Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on SIDN.MX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$44.80B $43.69B $45.44B $44.36B
+2.5%
Operating revenue
$51.32B $50.58B $51.98B $51.03B
+1.5%
Cost of revenue
$32.40B $31.99B $33.48B $31.05B
+1.3%
Gross profit
$12.39B $11.70B $11.96B $13.31B
+6.0%
Research & development
$84.60M $57.13M $58.30M $58.90M
+48.1%
Selling, general & admin
$6.07B $6.35B $4.55B $3.31B
-4.5%
Total operating expense
$7.16B $7.70B $5.41B $4.45B
-7.0%
Operating income
$5.23B $3.99B $6.55B $8.86B
+31.0%
Net interest income
-$5.84B -$5.77B -$4.80B -$3.05B
-1.3%
Pre-tax income
-$1.68B -$1.54B $1.04B $4.13B
-8.8%
Tax provision
-$172.79M -$5.21M $632.72M $1.96B
-3,217.8%
Net income
-$2.00B -$2.59B -$318.21M $1.55B
+22.7%
Net income to common
-$2.00B -$2.59B -$318.21M $1.55B
+22.7%
Basic EPS
-1.51 -1.95 -0.24 1.17
+22.7%
Diluted EPS
-1.51 -1.95 -0.24 1.17
+22.7%
EBIT
$2.71B $3.06B $5.21B $7.19B
-11.4%
EBITDA
$6.86B $6.85B $8.58B $10.07B
+0.1%
Basic shares
1.33B 1.33B 1.33B 1.33B
0.0%
Diluted shares
1.33B 1.33B 1.33B 1.33B
0.0%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$14.42B $23.31B $16.05B $11.99B
-38.1%
Cash & short-term investments
$15.07B $24.22B $17.59B $13.46B
-37.8%
Accounts receivable
$2.40B $2.90B $3.27B $3.23B
-17.4%
Inventory
$10.46B $10.44B $9.56B $11.29B
+0.2%
Total current assets
$30.33B $39.79B $33.08B $30.61B
-23.8%
Property, plant & equipment
$33.92B $30.43B $27.93B $26.37B
+11.5%
Goodwill & intangibles
$11.01B $10.44B $10.54B $10.79B
+5.4%
Total assets
$100.58B $103.91B $91.53B $85.35B
-3.2%
Total current liabilities
$28.07B $25.12B $25.02B $22.48B
+11.8%
Current debt
$9.79B $8.16B $7.29B $5.13B
+19.9%
Long-term debt
$42.50B $48.09B $37.25B $35.73B
-11.6%
Total debt
$54.02B $57.75B $45.59B $41.61B
-6.5%
Total liabilities
$84.84B $88.45B $71.84B $63.54B
-4.1%
Retained earnings
-$202.99M $0 — —
—
Shareholder equity
$12.88B $12.27B $17.50B $19.49B
+4.9%
Working capital
$2.26B $14.67B $8.06B $8.14B
-84.6%
Net tangible assets
$1.87B $1.83B $6.96B $8.70B
+2.0%
Shares issued
1.33B 1.33B 1.33B 1.33B
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
-$1.51B -$1.54B $402.65M $2.17B
+2.0%
Change in working capital
-$1.25B $4.48B $4.69B -$4.67B
-127.9%
Operating cash flow
-$973.18M $8.65B $7.29B $2.04B
-111.2%
Capital expenditure
-$5.94B -$5.49B -$4.41B -$5.38B
-8.0%
Investing cash flow
-$6.12B -$1.12B -$4.59B -$11.45B
-446.9%
Share buybacks
$0 -$336.16M $0 -$410.57M
+100.0%
Dividends paid
-$695.23M -$2.54B -$3.98B -$3.76B
+72.6%
Financing cash flow
-$1.78B -$103.83M $1.32B $4.75B
-1,610.7%
Free cash flow
-$6.91B $3.16B $2.88B -$3.33B
-318.9%
End cash position
$14.42B $23.31B $16.05B $11.99B
-38.1%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$10.60B $11.40B $11.79B $10.69B $10.91B —
-7.0%
Operating revenue
$10.60B $12.90B $13.41B $12.41B $10.91B —
-17.8%
Gross profit
$2.52B $3.67B $3.47B $2.73B $2.53B —
-31.2%
Research & development
— $29.65M $19.31M — — $16.84M
—
Selling, general & admin
$1.31B $1.96B $1.65B $1.51B $1.25B —
-33.0%
Total operating expense
$2.25B $2.46B $1.90B $1.64B $1.72B —
-8.3%
Operating income
$270.57M $1.21B $1.57B $1.08B $809.20M —
-77.7%
Net interest income
-$1.31B -$972.96M -$1.24B -$1.26B -$1.85B —
-34.3%
Pre-tax income
-$1.01B -$739.92M $280.60M -$257.48M -$962.71M —
-36.8%
Tax provision
-$457.49M -$18.71M $204.16M -$127.11M -$231.13M —
-2,345.7%
Net income
-$615.53M -$1.08B -$137.08M -$130.37M -$619.15M —
+43.0%
Net income to common
-$615.53M -$1.08B -$137.08M -$130.37M -$619.15M —
+43.0%
Basic EPS
-0.46 -0.54 -0.10 -0.13 -0.47 —
+14.7%
Diluted EPS
-0.46 -0.54 -0.10 -0.13 -0.47 —
+14.7%
EBIT
$270.57M -$362.88M $1.53B $1.48B $809.20M —
+174.6%
EBITDA
$1.43B $699.30M $2.57B $2.52B $1.81B —
+103.9%
Basic shares
1.33B 1.33B 1.33B 1.33B 1.33B —
0.0%
Diluted shares
1.33B 1.33B 1.33B 1.33B 1.33B —
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$12.82B $14.42B $16.53B $18.31B $19.79B —
-11.1%
Cash & short-term investments
$13.44B $15.07B $17.44B $19.16B $20.75B —
-10.8%
Accounts receivable
$2.90B $2.40B $2.71B $2.44B $2.38B —
+20.9%
Inventory
$10.17B $10.46B $10.27B $10.36B $9.92B —
-2.7%
Total current assets
$29.39B $30.33B $32.84B $34.70B $35.57B —
-3.1%
Property, plant & equipment
$34.13B $33.92B $32.61B $32.03B $30.75B —
+0.6%
Goodwill & intangibles
$10.96B $11.01B $10.99B $11.03B $10.39B —
-0.5%
Total assets
$99.13B $100.58B $100.83B $101.07B $99.76B —
-1.4%
Total current liabilities
$26.48B $28.07B $24.82B $25.74B $21.73B —
-5.7%
Current debt
$8.41B $9.79B $8.06B $7.08B $4.78B —
-14.1%
Long-term debt
$41.36B $42.50B $43.29B $43.75B $47.77B —
-2.7%
Total debt
$51.49B $54.02B $53.24B $52.64B $53.27B —
-4.7%
Total liabilities
$83.23B $84.84B $83.47B $84.22B $83.50B —
-1.9%
Retained earnings
-$818.52M -$202.99M -$922.23M — $0 $0
-303.2%
Shareholder equity
$12.85B $12.88B $14.14B $13.90B $13.08B —
-0.2%
Working capital
$2.91B $2.26B $8.02B $8.96B $13.84B —
+29.0%
Net tangible assets
$1.89B $1.87B $3.15B $2.87B $2.69B —
+1.3%
Shares issued
1.33B 1.33B 1.33B 1.33B 1.33B —
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$615.53M -$721.21M -$367.00K -$130.37M -$619.15M —
+14.7%
Depreciation & amortisation
— — $1.04B — — —
—
Change in working capital
-$615.57M $374.60M -$889.00M -$102.55M -$632.26M —
-264.3%
Operating cash flow
-$776.50M $33.49M $392.50M -$245.58M -$1.15B —
-2,418.6%
Capital expenditure
-$1.13B -$2.04B -$1.44B -$1.33B -$1.13B —
+44.9%
Investing cash flow
-$626.08M -$1.51B -$1.87B -$1.56B -$1.18B —
+58.5%
Share buybacks
— — — — $0 -$9.09M
—
Dividends paid
— -$253.30M -$1.43B $0 $0 -$1.30B
—
Financing cash flow
-$253.33M -$596.91M -$323.22M $357.90M -$1.21B —
+57.6%
Free cash flow
-$1.90B -$2.01B -$1.04B -$1.58B -$2.28B —
+5.3%
End cash position
$12.82B $14.42B $16.53B $18.31B $19.79B —
-11.1%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
16.57
-7.89% from price
SMA 20
17.62
-13.39% from price
SMA 50
19.95
-23.50% from price
SMA 100
21.15
-27.85% from price
SMA 200
26.05
-41.41% from price
EMA 12
16.62
-8.16% from price
EMA 26
17.97
-15.08% from price
EMA 50
19.37
-21.22% from price
MACD (12,26,9)
-1.35
Hist -0.18
ATR (14)
0.16
1.02% of price
Realised vol 30D
68.8%
Annualised
Bollinger upper
21.30
20, 2σ
Bollinger lower
13.94
20, 2σ
50 / 200 cross
Death
19.95 vs 26.05
Trend bias
Below 200
-41.41%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 15.26
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.23
Less volatile than market
Correlation to SPY
0.06
Largely independent
Realised vol 30D
68.8%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-58.4%
Peak to trough
Max drawdown 5Y
-90.8%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines SIDN.MX · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview