SHREYASI.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SHREYASI.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $166.90M | $0 | $0 | $0 | — | — |
| Operating revenue | $166.90M | $0 | $0 | $0 | — | — |
| Cost of revenue | $166.20M | $0 | $0 | $0 | — | — |
| Gross profit | $700.00K | $0 | $0 | $0 | — | — |
| Selling, general & admin | — | $1.57M | $2.99M | $2.89M | $1.01M | — |
| Total operating expense | $19.40M | $21.00M | $20.87M | $21.11M | — | -7.6% |
| Operating income | -$18.70M | -$21.00M | -$20.87M | -$21.11M | — | +11.0% |
| Net interest income | $0 | $0 | $227.00K | $637.00K | — | — |
| Pre-tax income | -$12.60M | -$15.90M | -$15.84M | -$15.67M | — | +20.8% |
| Tax provision | $0 | $0 | $0 | $0 | — | — |
| Net income | -$12.60M | -$15.90M | -$15.84M | -$15.67M | — | +20.8% |
| Net income to common | -$12.60M | -$15.90M | -$15.84M | -$15.67M | — | +20.8% |
| Basic EPS | — | -0.22 | -0.22 | -0.22 | -0.19 | — |
| Diluted EPS | — | -0.22 | -0.22 | -0.22 | -0.19 | — |
| EBIT | -$12.60M | -$15.90M | -$15.82M | -$15.22M | — | +20.8% |
| EBITDA | $4.40M | $1.10M | $1.23M | $1.83M | — | +300.0% |
| Basic shares | — | 72.27M | 70.85M | 70.85M | 70.85M | — |
| Diluted shares | — | 72.27M | 70.85M | 70.85M | 70.85M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $600.00K | $504.00K | $504.00K | $504.00K | — | +19.0% |
| Cash & short-term investments | $600.00K | $504.00K | $504.00K | $504.00K | — | +19.0% |
| Accounts receivable | $25.60M | $25.65M | $28.28M | $26.86M | — | -0.2% |
| Inventory | $300.00K | $0 | $0 | $0 | — | — |
| Total current assets | $92.60M | $92.21M | $94.46M | $92.80M | — | +0.4% |
| Property, plant & equipment | $129.00M | $146.05M | $163.10M | $180.15M | — | -11.7% |
| Goodwill & intangibles | — | — | — | $0 | $0 | — |
| Total assets | $249.50M | $266.05M | $277.02M | $292.40M | — | -6.2% |
| Total current liabilities | $20.80M | $24.77M | $19.89M | $19.42M | — | -16.0% |
| Current debt | $0 | $0 | $0 | $0 | — | — |
| Long-term debt | $77.40M | $77.37M | $77.37M | $77.37M | — | +0.0% |
| Total debt | $77.40M | $77.37M | $77.37M | $77.37M | — | +0.0% |
| Total liabilities | $98.30M | $686.78M | $666.04M | $649.73M | — | -85.7% |
| Retained earnings | — | -$1.07B | -$1.06B | -$1.04B | -$1.02B | — |
| Shareholder equity | $151.20M | -$420.73M | -$389.02M | -$357.33M | — | +135.9% |
| Working capital | $71.80M | $67.44M | $74.58M | $73.37M | — | +6.5% |
| Net tangible assets | $151.20M | -$420.73M | -$389.02M | -$357.33M | — | +135.9% |
| Shares issued | 70.85M | 70.85M | 70.85M | 70.85M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$12.60M | -$15.90M | -$15.84M | -$15.67M | +20.8% |
| Depreciation & amortisation | $17.00M | $17.00M | $17.05M | $17.05M | 0.0% |
| Change in working capital | -$3.90M | $7.10M | -$1.21M | -$2.48M | -154.9% |
| Operating cash flow | $5.30M | $13.50M | $5.05M | -$6.53M | -60.7% |
| Investing cash flow | -$5.10M | -$13.50M | -$5.05M | $5.44M | +62.2% |
| Financing cash flow | $0 | $0 | $0 | $0 | — |
| Free cash flow | $5.30M | $13.50M | $5.05M | -$6.53M | -60.7% |
| End cash position | $600.00K | $500.00K | $504.00K | $504.00K | +20.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $103.70M | $63.20M | $0 | — |
| Operating revenue | $0 | $0 | $103.70M | $63.20M | $0 | — |
| Cost of revenue | $0 | $0 | $102.70M | $62.50M | $0 | — |
| Gross profit | $0 | $0 | $1.00M | $700.00K | $0 | — |
| Total operating expense | $4.30M | $5.20M | $4.50M | $5.40M | $4.30M | -17.3% |
| Operating income | -$4.30M | -$5.20M | -$3.50M | -$4.70M | -$4.30M | +17.3% |
| Net interest income | $0 | $0 | $0 | $0 | $0 | — |
| Pre-tax income | -$2.80M | -$3.90M | -$2.40M | -$3.40M | -$3.00M | +28.2% |
| Tax provision | $0 | $0 | $0 | $0 | $0 | — |
| Net income | -$2.80M | -$3.90M | -$2.40M | -$3.40M | -$3.00M | +28.2% |
| Net income to common | -$2.80M | -$3.90M | -$2.40M | -$3.40M | -$3.00M | +28.2% |
| Basic EPS | -0.04 | -0.05 | -0.03 | -0.05 | -0.04 | +20.0% |
| Diluted EPS | -0.04 | -0.05 | -0.03 | -0.05 | -0.04 | +20.0% |
| EBIT | -$2.80M | -$3.90M | -$2.40M | -$3.40M | -$3.00M | +28.2% |
| EBITDA | $1.30M | $400.00K | $1.90M | $900.00K | $1.20M | +225.0% |
| Basic shares | 70.00M | 78.00M | 80.00M | 68.00M | 75.00M | -10.3% |
| Diluted shares | 70.00M | 78.00M | 80.00M | 68.00M | 75.00M | -10.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $600.00K | $500.00K | $504.00K | +20.0% |
| Cash & short-term investments | $600.00K | $500.00K | $504.00K | +20.0% |
| Accounts receivable | $25.60M | $25.60M | $25.65M | 0.0% |
| Inventory | $300.00K | $300.00K | $0 | 0.0% |
| Total current assets | $92.60M | $92.20M | $92.21M | +0.4% |
| Property, plant & equipment | $129.00M | $137.50M | $146.05M | -6.2% |
| Total assets | $249.50M | $257.50M | $266.05M | -3.1% |
| Total current liabilities | $20.80M | $22.00M | $24.77M | -5.5% |
| Current debt | $0 | $0 | $0 | — |
| Long-term debt | $77.40M | $77.40M | $77.37M | 0.0% |
| Total debt | $77.40M | $77.40M | $77.37M | 0.0% |
| Total liabilities | $98.30M | $99.30M | $686.78M | -1.0% |
| Retained earnings | — | — | -$1.07B | — |
| Shareholder equity | $151.20M | $158.20M | -$420.73M | -4.4% |
| Working capital | $71.80M | $70.20M | $67.44M | +2.3% |
| Net tangible assets | $151.20M | $158.20M | -$420.73M | -4.4% |
| Shares issued | 70.85M | 70.85M | 70.85M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.