SHNWF
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.25B | $3.07B | $2.94B | $2.89B | +6.0% |
| Operating revenue | $3.25B | $3.07B | $2.94B | $2.89B | +6.0% |
| Cost of revenue | $746.40M | $697.00M | $602.30M | $530.30M | +7.1% |
| Gross profit | $2.50B | $2.37B | $2.33B | $2.36B | +5.7% |
| Total operating expense | $2.03B | $1.90B | $1.78B | $1.76B | +6.6% |
| Operating income | $477.70M | $468.40M | $557.00M | $596.60M | +2.0% |
| Net interest income | $21.70M | $26.50M | $23.60M | $5.80M | -18.1% |
| Pre-tax income | $673.80M | $558.10M | $487.60M | $586.90M | +20.7% |
| Tax provision | $123.40M | $125.10M | $85.00M | $100.70M | -1.4% |
| Net income | $539.80M | $417.00M | $402.60M | $486.20M | +29.4% |
| Net income to common | $539.80M | $417.00M | $402.60M | $486.20M | +29.4% |
| Basic EPS | 0.34 | 0.26 | 0.25 | 0.30 | +29.2% |
| Diluted EPS | 0.34 | 0.26 | 0.24 | 0.30 | +29.2% |
| EBIT | $697.20M | $575.80M | $557.00M | $596.60M | +21.1% |
| EBITDA | $879.40M | $766.90M | $769.20M | $785.50M | +14.7% |
| Basic shares | 1.59B | 1.58B | 1.58B | 1.58B | +0.4% |
| Diluted shares | 1.61B | 1.61B | 1.60B | 1.60B | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.68B | $4.21B | $4.10B | $5.05B | +11.0% |
| Cash & short-term investments | $7.30B | $6.78B | $6.16B | $5.64B | +7.6% |
| Accounts receivable | $241.90M | $258.80M | $239.90M | $195.10M | -6.5% |
| Total current assets | $8.20B | $7.64B | $6.95B | $7.17B | +7.4% |
| Property, plant & equipment | $443.50M | $488.60M | $464.30M | $524.10M | -9.2% |
| Goodwill & intangibles | $1.72B | $1.84B | $1.89B | $1.93B | -6.8% |
| Total assets | $24.61B | $20.95B | $20.63B | $21.33B | +17.5% |
| Total current liabilities | $6.41B | $5.94B | $5.30B | $1.05B | +7.9% |
| Long-term debt | $256.10M | $256.00M | $0 | — | +0.0% |
| Total debt | $573.60M | $601.70M | $318.70M | $361.00M | -4.7% |
| Total liabilities | $20.16B | $16.45B | $16.17B | $16.85B | +22.5% |
| Retained earnings | $3.69B | $3.75B | $3.71B | $3.64B | -1.5% |
| Shareholder equity | $4.46B | $4.41B | $4.39B | $4.36B | +1.0% |
| Working capital | $1.79B | $1.70B | $1.65B | $6.71B | +5.5% |
| Net tangible assets | $2.74B | $2.57B | $2.51B | $2.43B | +6.6% |
| Shares issued | 1.61B | 1.61B | 1.61B | 1.61B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $673.80M | $558.10M | $487.60M | $586.90M | +20.7% |
| Depreciation & amortisation | $182.20M | $191.10M | $212.20M | $188.90M | -4.7% |
| Stock-based compensation | $31.30M | $30.40M | $62.80M | $68.20M | +3.0% |
| Change in working capital | $278.90M | $435.10M | -$703.30M | $248.50M | -35.9% |
| Operating cash flow | $914.40M | $1.05B | -$238.10M | $972.80M | -12.8% |
| Capital expenditure | -$19.10M | -$70.50M | -$79.90M | -$104.30M | +72.9% |
| Investing cash flow | -$11.70M | -$694.80M | -$225.00M | -$603.80M | +98.3% |
| Share buybacks | -$11.50M | -$59.80M | -$66.60M | -$120.20M | +80.8% |
| Dividends paid | -$337.60M | -$341.10M | -$348.50M | -$341.40M | +1.0% |
| Financing cash flow | -$448.00M | -$213.00M | -$479.50M | -$533.30M | -110.3% |
| Free cash flow | $895.30M | $977.70M | -$318.00M | $868.50M | -8.4% |
| End cash position | $4.68B | $4.21B | $4.10B | $5.05B | +11.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.68B | $4.79B | $4.21B | -2.2% |
| Cash & short-term investments | $7.30B | $7.06B | $6.78B | +3.4% |
| Accounts receivable | $241.90M | — | $258.80M | — |
| Total current assets | $8.20B | — | $7.64B | — |
| Property, plant & equipment | $443.50M | $469.20M | $488.60M | -5.5% |
| Goodwill & intangibles | — | $1.77B | — | — |
| Total assets | $24.61B | — | $20.95B | — |
| Total current liabilities | $6.41B | — | $5.94B | — |
| Long-term debt | $256.10M | — | $256.00M | — |
| Total debt | $573.60M | — | $601.70M | — |
| Total liabilities | $20.16B | — | $16.45B | — |
| Retained earnings | $3.69B | — | $3.75B | — |
| Shareholder equity | $4.46B | $4.28B | $4.41B | +4.0% |
| Working capital | $1.79B | — | $1.70B | — |
| Net tangible assets | $2.74B | — | $2.57B | — |
| Shares issued | 1.61B | 1.61B | 1.61B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.