SHMDF
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SHMDF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $466.24B | $450.99B | $474.36B | $628.91B | — | +3.4% |
| Operating revenue | $466.24B | $450.99B | $474.36B | $628.91B | — | +3.4% |
| Cost of revenue | $299.63B | $278.69B | $291.85B | $363.26B | — | +7.5% |
| Gross profit | $166.62B | $172.30B | $182.51B | $265.64B | — | -3.3% |
| Total operating expense | $114.94B | $107.22B | $98.86B | $96.49B | — | +7.2% |
| Operating income | $51.68B | $65.09B | $83.65B | $169.16B | — | -20.6% |
| Net interest income | $16.63B | $22.70B | $19.89B | $5.83B | — | -26.8% |
| Pre-tax income | $56.36B | $98.59B | $83.44B | $174.11B | — | -42.8% |
| Tax provision | $22.20B | $22.02B | $22.09B | $45.68B | — | +0.8% |
| Net income | $33.99B | $76.33B | $61.14B | $128.18B | — | -55.5% |
| Net income to common | $33.99B | $76.33B | $61.14B | $128.18B | — | -55.5% |
| Basic EPS | 388.17 | 853.36 | 676.77 | 1,408.22 | — | -54.5% |
| Diluted EPS | 388.17 | — | 676.77 | 1,408.22 | 1,252.62 | — |
| EBIT | $56.47B | $98.71B | $83.65B | $174.27B | — | -42.8% |
| EBITDA | $83.67B | $123.75B | $107.59B | $195.26B | — | -32.4% |
| Basic shares | 87.57M | 89.45M | 90.35M | 91.02M | — | -2.1% |
| Diluted shares | 87.57M | 89.45M | 90.35M | 91.02M | — | -2.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $477.32B | $534.04B | $493.93B | $430.43B | — | -10.6% |
| Cash & short-term investments | $477.32B | $534.04B | $493.93B | $430.43B | — | -10.6% |
| Accounts receivable | $38.46B | $39.90B | $31.60B | $55.20B | — | -3.6% |
| Inventory | $132.00B | $120.64B | $112.49B | $130.91B | — | +9.4% |
| Total current assets | $666.12B | $711.46B | $652.75B | $628.75B | — | -6.4% |
| Property, plant & equipment | $201.14B | $182.71B | $157.98B | $147.24B | — | +10.1% |
| Goodwill & intangibles | $29.32B | $24.96B | $21.99B | $19.84B | — | +17.5% |
| Total assets | $938.25B | $958.95B | $871.73B | $826.41B | — | -2.2% |
| Total current liabilities | $58.92B | $55.80B | $61.83B | $78.61B | — | +5.6% |
| Current debt | — | — | $0 | $2.15B | $3.13B | — |
| Long-term debt | — | — | — | $0 | $2.00M | — |
| Total debt | $4.03B | $3.56B | $3.39B | $5.38B | — | +13.2% |
| Total liabilities | $68.75B | $75.34B | $69.34B | $85.32B | — | -8.8% |
| Retained earnings | $630.72B | $675.37B | $647.17B | $638.14B | — | -6.6% |
| Shareholder equity | $868.26B | $882.39B | $801.16B | $740.11B | — | -1.6% |
| Working capital | $607.20B | $655.66B | $590.92B | $550.15B | — | -7.4% |
| Net tangible assets | $838.93B | $857.43B | $779.17B | $720.27B | — | -2.2% |
| Shares issued | 86.53M | 89.12M | 90.02M | 91.16M | — | -2.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $56.36B | $98.59B | $83.44B | $174.11B | -42.8% |
| Depreciation & amortisation | $27.21B | $25.04B | $23.94B | $20.99B | +8.7% |
| Change in working capital | -$14.27B | -$7.71B | $50.48B | -$32.99B | -85.0% |
| Operating cash flow | $63.78B | $87.03B | $114.57B | $110.68B | -26.7% |
| Capital expenditure | -$45.95B | -$45.66B | -$32.59B | -$28.14B | -0.6% |
| Investing cash flow | -$40.67B | -$35.81B | -$31.76B | -$33.38B | -13.6% |
| Share buybacks | -$50.01B | -$21.49B | -$14.72B | -$34.41B | -132.7% |
| Dividends paid | -$28.61B | -$26.63B | -$25.80B | -$21.50B | -7.4% |
| Financing cash flow | -$80.32B | -$49.48B | -$43.96B | -$58.42B | -62.3% |
| Free cash flow | $17.83B | $41.37B | $81.97B | $82.55B | -56.9% |
| End cash position | $472.80B | $530.31B | $481.98B | $417.27B | -10.8% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 148.45 | 110.20 | +34.7% |
| Diluted EPS | 148.45 | 110.20 | +34.7% |
| Basic shares | 86.32M | 88.80M | -2.8% |
| Diluted shares | 86.32M | 88.80M | -2.8% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $463.72B | $477.32B | $463.51B | -2.9% |
| Cash & short-term investments | $463.72B | $477.32B | $463.51B | -2.9% |
| Accounts receivable | $45.67B | $38.46B | $46.35B | +18.8% |
| Inventory | $136.95B | $132.00B | $119.95B | +3.8% |
| Total current assets | $660.65B | $666.12B | $647.22B | -0.8% |
| Property, plant & equipment | $210.47B | $201.14B | $190.57B | +4.6% |
| Goodwill & intangibles | $31.05B | $29.32B | $25.81B | +5.9% |
| Total assets | $949.24B | $938.25B | $903.79B | +1.2% |
| Total current liabilities | $63.08B | $58.92B | $59.03B | +7.1% |
| Total debt | — | $4.03B | — | — |
| Total liabilities | $73.58B | $68.75B | $77.03B | +7.0% |
| Retained earnings | $644.01B | $630.72B | $635.68B | +2.1% |
| Shareholder equity | $874.11B | $868.26B | $825.76B | +0.7% |
| Working capital | $597.57B | $607.20B | $588.19B | -1.6% |
| Net tangible assets | $843.06B | $838.93B | $799.95B | +0.5% |
| Shares issued | 86.53M | 86.53M | 87.71M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.