SHIVALIK.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SHIVALIK.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.68B | $3.12B | $2.72B | $2.34B | — | +18.0% |
| Operating revenue | $3.68B | $3.12B | $2.72B | $2.34B | — | +18.0% |
| Cost of revenue | $1.88B | $1.60B | $1.64B | $1.40B | — | +17.4% |
| Gross profit | $1.80B | $1.51B | $1.08B | $943.94M | — | +18.7% |
| Selling, general & admin | — | $171.84M | $177.36M | $114.95M | $119.17M | — |
| Total operating expense | $1.53B | $1.27B | $777.95M | $613.42M | — | +20.3% |
| Operating income | $269.98M | $244.34M | $298.09M | $330.52M | — | +10.5% |
| Net interest income | -$96.00M | -$93.34M | -$71.22M | -$24.51M | — | -2.9% |
| Pre-tax income | $214.76M | $234.07M | $232.83M | $316.62M | — | -8.3% |
| Tax provision | $35.07M | $29.85M | $51.53M | $18.29M | — | +17.5% |
| Net income | $121.36M | $166.96M | $127.17M | $207.48M | — | -27.3% |
| Net income to common | $121.36M | $166.96M | $127.17M | $207.48M | — | -27.3% |
| Basic EPS | — | 10.60 | 8.35 | 14.32 | 18.12 | — |
| Diluted EPS | — | 10.60 | 8.35 | 14.32 | 18.12 | — |
| EBIT | $310.76M | $327.41M | $309.09M | $360.05M | — | -5.1% |
| EBITDA | $498.42M | $485.11M | $432.87M | $476.08M | — | +2.7% |
| Basic shares | — | 15.75M | 15.22M | 14.49M | 14.13M | — |
| Diluted shares | — | 15.75M | 15.22M | 14.49M | 14.13M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $343.68M | $279.69M | $377.38M | $306.71M | — | +22.9% |
| Cash & short-term investments | $343.68M | $279.69M | $377.38M | $306.71M | — | +22.9% |
| Accounts receivable | $1.15B | $961.16M | $867.42M | $847.73M | — | +19.8% |
| Inventory | $1.47B | $1.18B | $1.02B | $749.89M | — | +24.8% |
| Total current assets | $3.82B | $3.15B | $2.94B | $2.62B | — | +21.4% |
| Property, plant & equipment | $3.34B | $3.36B | $3.30B | $2.75B | — | -0.6% |
| Goodwill & intangibles | $5.72M | $7.42M | $8.98M | $8.98M | — | -23.0% |
| Total assets | $8.19B | $7.34B | $6.92B | $5.78B | — | +11.5% |
| Total current liabilities | $1.90B | $1.78B | $1.58B | $1.44B | — | +6.7% |
| Current debt | $874.64M | $882.27M | $619.99M | $525.00M | — | -0.9% |
| Long-term debt | $261.79M | $165.00M | $239.68M | $130.12M | — | +58.7% |
| Total debt | $1.14B | $1.05B | $859.67M | $655.12M | — | +8.5% |
| Total liabilities | $2.20B | $1.98B | $1.85B | $1.59B | — | +11.0% |
| Retained earnings | — | $1.54B | $1.35B | $1.18B | $895.76M | — |
| Shareholder equity | $5.99B | $4.15B | $3.90B | $3.10B | — | +44.3% |
| Working capital | $1.92B | $1.36B | $1.35B | $1.18B | — | +40.6% |
| Net tangible assets | $5.99B | $4.14B | $3.89B | $3.09B | — | +44.4% |
| Shares issued | 15.75M | 15.75M | 15.56M | 14.49M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $179.69M | $204.22M | $181.30M | $298.33M | -12.0% |
| Depreciation & amortisation | $187.67M | $156.14M | $45.60M | $116.03M | +20.2% |
| Change in working capital | -$788.75M | -$522.38M | -$452.40M | -$584.90M | -51.0% |
| Operating cash flow | -$339.59M | -$92.03M | -$80.75M | -$189.49M | -269.0% |
| Capital expenditure | -$166.93M | -$226.39M | -$676.56M | -$632.32M | +26.3% |
| Investing cash flow | -$212.27M | -$211.08M | -$743.08M | -$707.72M | -0.6% |
| Dividends paid | -$21.44M | -$20.50M | -$20.11M | -$19.90M | -4.6% |
| Financing cash flow | $615.84M | $205.43M | $894.49M | $496.34M | +199.8% |
| Free cash flow | -$506.52M | -$318.42M | -$757.31M | -$821.81M | -59.1% |
| End cash position | $343.68M | $279.69M | $377.38M | $306.71M | +22.9% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.03B | $820.38M | $938.41M | $893.09M | $693.95M | +25.3% |
| Operating revenue | $1.03B | $820.38M | $938.41M | $893.09M | $693.95M | +25.3% |
| Cost of revenue | $555.10M | $381.04M | $469.35M | $478.31M | $327.99M | +45.7% |
| Gross profit | $473.06M | $439.34M | $469.05M | $414.79M | $365.95M | +7.7% |
| Total operating expense | $390.39M | $386.73M | $396.07M | $353.12M | $336.20M | +0.9% |
| Operating income | $82.67M | $52.61M | $72.98M | $61.67M | $29.75M | +57.1% |
| Net interest income | -$24.57M | -$23.10M | -$22.15M | -$26.18M | -$27.09M | -6.4% |
| Pre-tax income | $77.26M | $41.27M | $54.76M | $41.46M | $59.76M | +87.2% |
| Tax provision | $5.53M | $4.57M | $11.71M | $13.25M | $7.86M | +21.0% |
| Net income | $45.25M | $26.96M | $30.46M | $16.00M | $41.31M | +67.8% |
| Net income to common | $45.25M | $26.96M | $30.46M | $16.00M | $41.31M | +67.8% |
| Basic EPS | 2.87 | 1.71 | 1.93 | 1.02 | 2.62 | +67.8% |
| Diluted EPS | 2.87 | 1.71 | 1.93 | 1.02 | 2.62 | +67.8% |
| EBIT | $101.83M | $64.37M | $76.92M | $67.64M | $86.85M | +58.2% |
| EBITDA | $143.42M | $115.00M | $124.21M | $115.80M | $114.68M | +24.7% |
| Basic shares | 15.77M | 15.77M | 15.78M | 15.69M | 15.77M | +0.0% |
| Diluted shares | 15.77M | 15.77M | 15.78M | 15.69M | 15.77M | +0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $343.68M | $468.39M | $279.69M | -26.6% |
| Cash & short-term investments | $343.68M | $468.39M | $279.69M | -26.6% |
| Accounts receivable | $1.15B | $1.12B | $961.16M | +2.5% |
| Inventory | $1.47B | $1.30B | $1.18B | +12.6% |
| Total current assets | $3.82B | $3.71B | $3.15B | +2.9% |
| Property, plant & equipment | $3.34B | $3.36B | $3.36B | -0.7% |
| Goodwill & intangibles | $5.72M | $6.59M | $7.42M | -13.2% |
| Total assets | $8.19B | $8.04B | $7.34B | +1.8% |
| Total current liabilities | $1.90B | $1.92B | $1.78B | -1.1% |
| Current debt | $874.64M | $790.95M | $882.27M | +10.6% |
| Long-term debt | $261.79M | $212.88M | $165.00M | +23.0% |
| Total debt | $1.14B | $1.00B | $1.05B | +13.2% |
| Total liabilities | $2.20B | $2.18B | $1.98B | +1.0% |
| Retained earnings | — | — | $1.54B | — |
| Shareholder equity | $5.99B | $5.87B | $4.15B | +2.1% |
| Working capital | $1.92B | $1.79B | $1.36B | +7.1% |
| Net tangible assets | $5.99B | $5.86B | $4.14B | +2.2% |
| Shares issued | 15.75M | 15.75M | 15.75M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.