SHILPAMED.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SHILPAMED.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $15.39B | $12.86B | $11.52B | $10.43B | — | +19.6% |
| Operating revenue | $15.39B | $12.86B | $11.51B | $10.43B | — | +19.6% |
| Cost of revenue | $4.60B | $4.10B | $4.08B | $4.17B | — | +12.2% |
| Gross profit | $10.78B | $8.76B | $7.43B | $6.27B | — | +23.1% |
| Research & development | — | — | $309.69M | $491.02M | $550.61M | — |
| Selling, general & admin | — | $396.25M | $292.10M | $321.52M | $608.86M | — |
| Total operating expense | $7.03B | $6.32B | $6.09B | $6.31B | — | +11.1% |
| Operating income | $3.76B | $2.44B | $1.34B | -$45.97M | — | +54.2% |
| Net interest income | -$1.20B | -$1.13B | -$904.23M | -$568.91M | — | -6.0% |
| Pre-tax income | $2.95B | $1.22B | $543.41M | -$382.79M | — | +141.4% |
| Tax provision | $519.90M | $440.40M | $223.85M | -$73.07M | — | +18.1% |
| Net income | $2.43B | $783.00M | $318.74M | -$325.33M | — | +210.8% |
| Net income to common | $2.43B | $782.90M | $318.74M | -$325.33M | — | +210.8% |
| Basic EPS | 12.44 | 4.02 | 1.84 | -1.88 | — | +209.5% |
| Diluted EPS | 12.44 | 4.02 | 1.84 | -1.88 | — | +209.5% |
| EBIT | $4.15B | $2.35B | $1.38B | $179.75M | — | +76.4% |
| EBITDA | $5.35B | $3.48B | $2.46B | $1.13B | — | +53.5% |
| Basic shares | 195.60M | 194.75M | 173.60M | 173.60M | — | +0.4% |
| Diluted shares | 195.60M | 194.75M | 173.60M | 173.60M | — | +0.4% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $412.60M | $259.68M | $302.26M | $213.18M | — | +58.9% |
| Cash & short-term investments | $916.90M | $259.68M | $302.26M | $221.92M | — | +253.1% |
| Accounts receivable | $5.19B | $4.41B | $3.92B | $3.24B | — | +17.7% |
| Inventory | $3.67B | $3.48B | $3.45B | $3.20B | — | +5.4% |
| Total current assets | $11.10B | $9.86B | $8.76B | $7.70B | — | +12.6% |
| Property, plant & equipment | $17.82B | $17.05B | $16.38B | $15.88B | — | +4.5% |
| Goodwill & intangibles | $6.95B | $5.65B | $5.07B | $4.86B | — | +23.1% |
| Total assets | $37.06B | $33.11B | $30.93B | $29.04B | — | +11.9% |
| Total current liabilities | $8.48B | $6.74B | $6.94B | $7.84B | — | +25.8% |
| Current debt | $4.74B | $3.54B | $3.75B | $5.07B | — | +33.8% |
| Long-term debt | $1.84B | $2.32B | $5.60B | $2.89B | — | -20.8% |
| Total debt | $6.60B | $5.88B | $9.37B | $7.98B | — | +12.3% |
| Total liabilities | $11.14B | $9.47B | $12.93B | $11.30B | — | +17.7% |
| Retained earnings | — | — | $10.34B | $10.01B | $10.43B | — |
| Shareholder equity | $25.91B | $23.63B | $18.01B | $17.83B | — | +9.7% |
| Working capital | $2.62B | $3.11B | $1.83B | -$148.93M | — | -16.0% |
| Net tangible assets | $18.96B | $18.08B | $12.94B | $12.97B | — | +4.9% |
| Shares issued | 195.58M | 97.79M | 86.80M | 86.80M | — | +100.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $2.95B | $1.22B | $543.41M | -$382.80M | — | +141.4% |
| Depreciation & amortisation | $1.20B | $1.13B | $1.08B | $954.99M | — | +6.0% |
| Change in working capital | -$351.70M | -$1.38B | -$979.20M | $1.03B | — | +74.5% |
| Operating cash flow | $3.42B | $1.32B | $1.37B | $1.80B | — | +158.7% |
| Capital expenditure | -$3.71B | -$2.44B | -$1.85B | -$2.27B | — | -52.1% |
| Investing cash flow | -$3.26B | -$1.99B | -$1.67B | -$2.33B | — | -63.7% |
| Dividends paid | -$97.80M | — | — | -$95.48M | -$89.68M | — |
| Financing cash flow | $136.20M | $626.50M | $467.75M | $457.98M | — | -78.3% |
| Free cash flow | -$284.50M | -$1.11B | -$478.92M | -$467.44M | — | +74.5% |
| End cash position | $451.80M | $285.70M | $317.56M | $190.71M | — | +58.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.66B | $4.37B | $4.10B | $3.70B | $3.21B | +6.6% |
| Operating revenue | $4.66B | $4.37B | $4.10B | $3.70B | $3.21B | +6.6% |
| Cost of revenue | $1.35B | $1.42B | $1.33B | $1.05B | $796.10M | -4.8% |
| Gross profit | $3.31B | $2.95B | $2.76B | $2.64B | $2.42B | +12.1% |
| Total operating expense | $2.30B | $1.89B | $1.92B | $1.86B | $1.79B | +21.5% |
| Operating income | $1.01B | $1.06B | $839.36M | $784.58M | $627.20M | -4.7% |
| Net interest income | -$121.00M | -$306.20M | -$106.82M | -$156.68M | -$187.80M | +60.5% |
| Pre-tax income | $980.60M | $1.20B | $608.53M | $644.30M | $495.80M | -18.6% |
| Tax provision | -$28.30M | $126.60M | $162.71M | $203.63M | $26.90M | -122.4% |
| Net income | $1.01B | $1.08B | $445.82M | $440.67M | $468.80M | -6.4% |
| Net income to common | $1.01B | $1.08B | $445.82M | $440.67M | $468.80M | -6.4% |
| Basic EPS | 5.16 | 5.51 | 2.36 | 1.13 | 2.40 | -6.4% |
| Diluted EPS | 5.16 | 5.51 | 2.36 | 1.13 | 2.40 | -6.4% |
| EBIT | $1.10B | $1.51B | $715.35M | $800.98M | $683.60M | -27.1% |
| EBITDA | $1.45B | $1.65B | $1.02B | $1.10B | $972.80M | -11.8% |
| Basic shares | 195.50M | 195.63M | 188.91M | 195.58M | 195.33M | -0.1% |
| Diluted shares | 195.50M | 195.63M | 188.91M | 195.58M | 195.33M | -0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $412.60M | $179.53M | $259.68M | +129.8% |
| Cash & short-term investments | $916.90M | $535.50M | $259.68M | +71.2% |
| Accounts receivable | $5.19B | $4.27B | $4.41B | +21.5% |
| Inventory | $3.67B | $4.45B | $3.48B | -17.6% |
| Total current assets | $11.10B | $10.59B | $9.86B | +4.8% |
| Property, plant & equipment | $17.82B | $17.26B | $17.05B | +3.3% |
| Goodwill & intangibles | $6.95B | $6.09B | $5.65B | +14.2% |
| Total assets | $37.06B | $34.95B | $33.11B | +6.0% |
| Total current liabilities | $8.48B | $7.80B | $6.74B | +8.7% |
| Current debt | $4.74B | $4.02B | $3.54B | +18.0% |
| Long-term debt | $1.84B | $1.90B | $2.32B | -3.0% |
| Total debt | $6.60B | $5.93B | $5.88B | +11.2% |
| Total liabilities | $11.14B | $10.57B | $9.56B | +5.5% |
| Retained earnings | — | — | $10.97B | — |
| Shareholder equity | $25.91B | $24.37B | $23.72B | +6.3% |
| Working capital | $2.62B | $2.78B | $3.11B | -6.0% |
| Net tangible assets | $18.96B | $18.28B | $18.08B | +3.7% |
| Shares issued | 195.58M | 195.58M | 97.79M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.