SHILCTECH.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SHILCTECH.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $6.52B | $6.23B | $3.97B | $2.80B | +4.6% |
| Operating revenue | $6.52B | $6.23B | $3.97B | $2.80B | +4.6% |
| Cost of revenue | $4.05B | $3.89B | $2.51B | $2.00B | +3.9% |
| Gross profit | $2.47B | $2.34B | $1.46B | $804.22M | +5.9% |
| Research & development | $15.29M | $8.73M | $7.17M | $6.59M | +75.1% |
| Selling, general & admin | $56.97M | $65.36M | $41.01M | $36.22M | -12.8% |
| Total operating expense | $573.47M | $472.38M | $303.03M | $264.17M | +21.4% |
| Operating income | $1.90B | $1.87B | $1.16B | $540.05M | +1.9% |
| Net interest income | $19.28M | $26.77M | $25.23M | -$1.40M | -28.0% |
| Pre-tax income | $2.12B | $1.97B | $1.23B | $581.60M | +7.4% |
| Tax provision | $538.08M | $505.17M | $314.37M | $150.38M | +6.5% |
| Net income | $1.58B | $1.47B | $918.88M | $431.22M | +7.7% |
| Net income to common | $1.58B | $1.47B | $918.88M | $431.22M | +7.7% |
| Basic EPS | 138.25 | 128.37 | 80.32 | 37.69 | +7.7% |
| Diluted EPS | 138.25 | 128.37 | 80.32 | 37.69 | +7.7% |
| EBIT | $2.12B | $1.97B | $1.23B | $583.63M | +7.4% |
| EBITDA | $2.16B | $2.01B | $1.26B | $607.67M | +7.6% |
| Basic shares | 11.44M | 11.44M | 11.44M | 11.44M | 0.0% |
| Diluted shares | 11.44M | 11.44M | 11.44M | 11.44M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $214.83M | $298.17M | $334.55M | $85.98M | — | -28.0% |
| Cash & short-term investments | $2.34B | $855.66M | $805.54M | $161.78M | — | +173.2% |
| Accounts receivable | $1.54B | $2.29B | $936.24M | $921.07M | — | -32.8% |
| Inventory | $921.76M | $930.74M | $595.60M | $231.22M | — | -1.0% |
| Total current assets | $5.03B | $4.22B | $2.44B | $1.36B | — | +19.2% |
| Property, plant & equipment | $789.17M | $603.15M | $459.02M | $383.54M | — | +30.8% |
| Goodwill & intangibles | $1.43M | $1.27M | $781.00K | $798.00K | — | +12.3% |
| Total assets | $5.91B | $4.90B | $2.92B | $1.78B | — | +20.5% |
| Total current liabilities | $947.58M | $1.39B | $795.66M | $530.95M | — | -31.9% |
| Current debt | — | — | — | $0 | $145.23M | — |
| Long-term debt | — | — | — | $0 | $25.07M | — |
| Total debt | — | — | — | $0 | $170.30M | — |
| Total liabilities | $996.68M | $1.43B | $828.95M | $563.25M | — | -30.3% |
| Retained earnings | $4.78B | $3.37B | $2.00B | $1.12B | — | +41.7% |
| Shareholder equity | $4.91B | $3.47B | $2.10B | $1.21B | — | +41.5% |
| Working capital | $4.08B | $2.83B | $1.64B | $826.11M | — | +44.3% |
| Net tangible assets | $4.91B | $3.47B | $2.10B | $1.21B | — | +41.5% |
| Shares issued | 11.44M | 11.44M | 11.44M | 11.44M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.12B | $1.97B | $1.23B | $581.60M | +7.4% |
| Depreciation & amortisation | $40.23M | $34.06M | $25.98M | $24.04M | +18.1% |
| Change in working capital | $371.68M | -$1.16B | -$165.25M | -$64.88M | +132.0% |
| Operating cash flow | $1.92B | $395.63M | $764.80M | $392.24M | +385.4% |
| Capital expenditure | -$230.96M | -$183.88M | -$101.99M | -$55.25M | -25.6% |
| Investing cash flow | -$1.69B | -$477.67M | -$226.28M | -$120.98M | -254.6% |
| Dividends paid | -$143.00M | -$95.35M | -$38.13M | -$15.25M | -50.0% |
| Financing cash flow | -$309.60M | $45.67M | -$289.94M | -$185.85M | -777.9% |
| Free cash flow | $1.69B | $211.75M | $662.81M | $336.99M | +697.8% |
| End cash position | $214.83M | $298.17M | $334.55M | $85.98M | -28.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.52B | $1.70B | $1.59B | $2.32B | $1.54B | -10.9% |
| Operating revenue | $1.52B | $1.70B | $1.59B | $2.32B | $1.54B | -10.9% |
| Cost of revenue | $1.05B | $1.02B | $930.86M | $1.44B | $981.09M | +3.3% |
| Gross profit | $462.66M | $682.41M | $656.63M | $882.48M | $556.27M | -32.2% |
| Total operating expense | $153.59M | $167.76M | $142.32M | $179.88M | $134.88M | -8.4% |
| Operating income | $309.07M | $514.65M | $514.31M | $702.60M | $421.39M | -39.9% |
| Net interest income | -$976.00K | -$1.79M | -$1.03M | -$1.64M | -$842.00K | +45.4% |
| Pre-tax income | $374.76M | $573.63M | $555.60M | $746.81M | $467.69M | -34.7% |
| Tax provision | $90.84M | $150.26M | $140.66M | $193.17M | $119.97M | -39.5% |
| Net income | $283.92M | $423.38M | $414.94M | $553.64M | $347.73M | -32.9% |
| Net income to common | $283.92M | $423.38M | $414.94M | $553.64M | $347.73M | -32.9% |
| Basic EPS | 24.82 | 37.01 | 36.27 | 48.39 | 30.40 | -32.9% |
| Diluted EPS | 24.82 | 37.01 | 36.27 | 48.39 | 30.40 | -32.9% |
| EBIT | $375.74M | $575.42M | $556.63M | $748.45M | $468.54M | -34.7% |
| EBITDA | $385.80M | $585.64M | $566.50M | $758.21M | $478.02M | -34.1% |
| Basic shares | 11.44M | 11.44M | 11.44M | 11.44M | 11.44M | -0.0% |
| Diluted shares | 11.44M | 11.44M | 11.44M | 11.44M | 11.44M | -0.0% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $214.83M | $298.17M | -28.0% |
| Cash & short-term investments | $2.34B | $855.66M | +173.2% |
| Accounts receivable | $1.54B | $2.29B | -32.8% |
| Inventory | $921.76M | $930.74M | -1.0% |
| Total current assets | $5.03B | $4.22B | +19.2% |
| Property, plant & equipment | $789.17M | $603.15M | +30.8% |
| Goodwill & intangibles | $1.43M | $1.27M | +12.3% |
| Total assets | $5.91B | $4.90B | +20.5% |
| Total current liabilities | $947.58M | $1.39B | -31.9% |
| Total liabilities | $996.68M | $1.43B | -30.3% |
| Retained earnings | $4.78B | $3.37B | +41.7% |
| Shareholder equity | $4.91B | $3.47B | +41.5% |
| Working capital | $4.08B | $2.83B | +44.3% |
| Net tangible assets | $4.91B | $3.47B | +41.5% |
| Shares issued | 11.44M | 11.44M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.