SHARDUL.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SHARDUL.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $141.32M | $125.57M | $1.01B | -$13.18M | — | +12.5% |
| Operating revenue | $141.32M | $125.57M | $1.01B | -$13.18M | — | +12.5% |
| Cost of revenue | $22.53M | $28.02M | $42.00M | $13.84M | — | -19.6% |
| Gross profit | $118.79M | $97.56M | $969.20M | -$27.02M | — | +21.8% |
| Selling, general & admin | — | $2.58M | $1.26M | $2.33M | $1.90M | — |
| Total operating expense | $624.69M | -$339.00M | -$643.56M | -$38.47M | — | +284.3% |
| Operating income | -$505.90M | $436.55M | $1.61B | $11.45M | — | -215.9% |
| Net interest income | -$153.32M | -$11.81M | $3.98M | $3.00M | — | -1,197.9% |
| Pre-tax income | -$640.76M | $447.92M | $1.63B | $28.61M | — | -243.1% |
| Tax provision | -$149.39M | $118.01M | $649.34M | $6.54M | — | -226.6% |
| Net income | -$491.37M | $329.91M | $978.09M | $22.07M | — | -248.9% |
| Net income to common | -$491.37M | $329.91M | $978.09M | $22.07M | — | -248.9% |
| Basic EPS | -5.62 | 3.77 | 11.18 | 0.25 | — | -249.1% |
| Diluted EPS | -5.62 | 3.77 | 11.18 | 0.25 | — | -249.1% |
| EBIT | -$487.44M | $459.74M | $1.63B | $28.76M | — | -206.0% |
| EBITDA | -$481.82M | $464.12M | $1.64B | $32.44M | — | -203.8% |
| Basic shares | 87.43M | 87.51M | 87.49M | 87.49M | — | -0.1% |
| Diluted shares | 87.43M | 87.51M | 87.49M | 87.49M | — | -0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $79.70M | $39.13M | $147.91M | $75.93M | — | +103.7% |
| Cash & short-term investments | $545.12M | $243.39M | $352.08M | $3.71B | — | +124.0% |
| Accounts receivable | $284.00K | $7.04M | $3.38M | $528.00K | — | -96.0% |
| Inventory | — | — | — | — | $0 | — |
| Total current assets | $562.51M | $587.04M | $519.75M | $3.79B | — | -4.2% |
| Property, plant & equipment | $66.01M | $39.02M | $36.84M | $38.93M | — | +69.1% |
| Goodwill & intangibles | $29.00K | $29.00K | $29.00K | $38.00K | — | 0.0% |
| Total assets | $9.34B | $7.38B | $6.97B | $4.71B | — | +26.5% |
| Total current liabilities | $8.79M | $15.37M | $21.42M | $6.80M | — | -42.8% |
| Long-term debt | $2.74B | $231.59M | $98.88M | $0 | — | +1,083.2% |
| Total debt | $2.74B | $231.59M | $98.88M | $0 | — | +1,083.2% |
| Total liabilities | $2.77B | $344.16M | $255.32M | $251.27M | — | +703.6% |
| Retained earnings | — | $7.05B | $5.66B | $1.31B | $1.15B | — |
| Shareholder equity | $6.58B | $7.04B | $6.71B | $4.46B | — | -6.6% |
| Working capital | $553.72M | $571.67M | $498.33M | $3.79B | — | -3.1% |
| Net tangible assets | $6.58B | $7.04B | $6.71B | $4.46B | — | -6.6% |
| Shares issued | 87.49M | 87.49M | 87.49M | 87.49M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$640.76M | $447.92M | $1.63B | $28.61M | — | -243.1% |
| Depreciation & amortisation | $5.62M | $4.38M | $3.92M | $3.69M | — | +28.2% |
| Change in working capital | -$146.80M | -$204.30M | $50.57M | -$112.68M | — | +28.1% |
| Operating cash flow | -$226.97M | -$397.75M | $213.19M | -$182.79M | — | +42.9% |
| Capital expenditure | -$29.97M | -$5.55M | -$19.60M | -$1.71M | — | -440.0% |
| Investing cash flow | -$2.09B | $168.05M | -$240.09M | $177.64M | — | -1,342.3% |
| Dividends paid | — | — | -$368.00K | -$463.00K | -$410.00K | — |
| Financing cash flow | $2.36B | $120.90M | $98.88M | -$463.00K | — | +1,848.1% |
| Free cash flow | -$256.94M | -$403.30M | $193.60M | -$184.50M | — | +36.3% |
| End cash position | $79.70M | $39.13M | $147.91M | $75.93M | — | +103.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $47.13M | $42.42M | $25.52M | $45.51M | $27.87M | +11.1% |
| Operating revenue | $47.13M | $42.42M | $25.52M | $45.51M | $27.87M | +11.1% |
| Cost of revenue | $7.20M | $4.65M | $8.03M | $4.58M | $5.27M | +54.7% |
| Gross profit | $39.93M | $37.77M | $17.49M | $40.92M | $22.61M | +5.7% |
| Total operating expense | -$1.80B | $806.12M | $191.73M | $491.62M | -$864.78M | -323.9% |
| Operating income | $1.84B | -$768.36M | -$174.24M | -$450.69M | $887.39M | +340.1% |
| Net interest income | -$77.63M | -$53.60M | -$48.55M | -$37.80M | -$13.36M | -44.8% |
| Pre-tax income | $1.77B | -$818.47M | -$219.31M | -$482.75M | $879.77M | +316.5% |
| Tax provision | $345.28M | -$181.04M | -$46.66M | -$97.71M | $176.03M | +290.7% |
| Net income | $1.43B | -$637.43M | -$172.64M | -$385.04M | $703.75M | +323.8% |
| Net income to common | $1.43B | -$637.43M | -$172.64M | -$385.04M | $703.75M | +323.8% |
| Basic EPS | 16.31 | -7.29 | -1.97 | -4.40 | 8.04 | +323.7% |
| Diluted EPS | 16.31 | -7.29 | -1.97 | -4.40 | 8.04 | +323.7% |
| EBIT | $1.85B | -$764.87M | -$170.75M | -$444.94M | $893.13M | +341.8% |
| EBITDA | $1.85B | -$763.18M | -$169.35M | -$443.68M | $894.39M | +342.6% |
| Basic shares | 87.47M | 87.44M | 87.64M | 87.51M | 87.53M | +0.0% |
| Diluted shares | 87.47M | 87.44M | 87.64M | 87.51M | 87.53M | +0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $79.70M | $60.18M | $39.13M | +32.4% |
| Cash & short-term investments | $545.12M | $526.02M | $243.39M | +3.6% |
| Accounts receivable | $284.00K | $310.00K | $7.04M | -8.4% |
| Total current assets | $562.51M | $526.34M | $587.04M | +6.9% |
| Property, plant & equipment | $66.01M | $39.83M | $39.02M | +65.7% |
| Goodwill & intangibles | $29.00K | $29.00K | $29.00K | 0.0% |
| Total assets | $9.34B | $9.38B | $7.38B | -0.4% |
| Total current liabilities | $8.79M | $106.89M | $15.37M | -91.8% |
| Long-term debt | $2.74B | $1.85B | $231.59M | +48.3% |
| Total debt | $2.74B | $1.85B | $231.59M | +48.3% |
| Total liabilities | $2.77B | $2.02B | $344.16M | +37.0% |
| Retained earnings | — | — | $7.05B | — |
| Shareholder equity | $6.58B | $7.36B | $7.04B | -10.6% |
| Working capital | $553.72M | $419.45M | $571.67M | +32.0% |
| Net tangible assets | $6.58B | $7.36B | $7.04B | -10.6% |
| Shares issued | 87.49M | 87.49M | 87.49M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.