SEP.JO
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SEP.JO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.29B | $1.18B | $1.16B | $980.71M | — | +9.2% |
| Operating revenue | $1.29B | $1.18B | $1.16B | $980.71M | — | +9.2% |
| Cost of revenue | $774.32M | $734.99M | $752.78M | $642.23M | — | +5.4% |
| Gross profit | $517.17M | $447.86M | $410.83M | $338.48M | — | +15.5% |
| Total operating expense | $402.15M | $360.15M | $336.91M | $291.33M | — | +11.7% |
| Operating income | $115.02M | $87.71M | $73.92M | $47.15M | — | +31.1% |
| Net interest income | -$12.76M | -$12.69M | -$9.01M | -$11.09M | — | -0.6% |
| Pre-tax income | $119.18M | $90.48M | $85.44M | $35.88M | — | +31.7% |
| Tax provision | $25.87M | $16.93M | $18.82M | $10.31M | — | +52.8% |
| Net income | $93.31M | $73.55M | $66.62M | $25.57M | — | +26.9% |
| Net income to common | $93.31M | $73.55M | $66.62M | $25.57M | — | +26.9% |
| Basic EPS | — | 0.32 | 0.27 | 0.10 | 0.18 | — |
| Diluted EPS | — | 0.32 | 0.27 | 0.10 | 0.18 | — |
| EBIT | $137.31M | $105.96M | $97.03M | $49.20M | — | +29.6% |
| EBITDA | $188.02M | $147.89M | $133.35M | $83.39M | — | +27.1% |
| Basic shares | — | 233.00M | 251.08M | 254.49M | 254.49M | — |
| Diluted shares | — | 233.00M | 251.08M | 254.49M | 254.49M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $30.06M | $29.77M | $13.40M | $4.35M | — | +1.0% |
| Cash & short-term investments | $30.06M | $29.77M | $13.40M | $4.35M | — | +1.0% |
| Accounts receivable | $145.73M | $118.49M | $106.08M | $120.80M | — | +23.0% |
| Inventory | $25.10M | $24.58M | $21.18M | $20.50M | — | +2.1% |
| Total current assets | $204.40M | $176.61M | $143.39M | $147.74M | — | +15.7% |
| Property, plant & equipment | $400.15M | $310.26M | $229.58M | $209.54M | — | +29.0% |
| Goodwill & intangibles | $224.06M | $223.42M | $223.42M | $223.42M | — | +0.3% |
| Total assets | $1.74B | $1.58B | $1.46B | $1.43B | — | +10.0% |
| Total current liabilities | $171.10M | $155.96M | $129.71M | $151.14M | — | +9.7% |
| Current debt | $0 | $0 | $0 | $17.92M | — | — |
| Long-term debt | — | $92.03M | — | $0 | $34.86M | — |
| Total debt | $46.66M | $37.56M | $52.69M | $81.42M | — | +24.2% |
| Total liabilities | $360.55M | $294.52M | $232.65M | $255.46M | — | +22.4% |
| Retained earnings | $723.43M | $630.12M | $553.83M | $487.20M | — | +14.8% |
| Shareholder equity | $1.38B | $1.29B | $1.23B | $1.17B | — | +7.1% |
| Working capital | $33.30M | $20.65M | $13.68M | -$3.39M | — | +61.2% |
| Net tangible assets | $1.16B | $1.07B | $1.00B | $949.48M | — | +8.5% |
| Shares issued | 254.49M | 254.49M | 254.49M | 254.49M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $119.18M | $90.48M | $85.44M | $35.88M | — | +31.7% |
| Depreciation & amortisation | $50.71M | $41.93M | $36.32M | $34.19M | — | +21.0% |
| Stock-based compensation | — | — | $0 | $58.19K | $298.08K | — |
| Change in working capital | -$19.08M | -$4.48M | $2.59M | -$17.73M | — | -325.7% |
| Operating cash flow | $137.41M | $117.17M | $99.29M | $60.31M | — | +17.3% |
| Capital expenditure | -$119.89M | -$124.28M | -$23.87M | -$28.22M | — | +3.5% |
| Investing cash flow | -$138.54M | -$117.13M | -$18.58M | -$24.56M | — | -18.3% |
| Share buybacks | $0 | -$9.71M | -$13.91M | $0 | — | +100.0% |
| Financing cash flow | $1.43M | $16.32M | -$53.74M | -$78.79M | — | -91.3% |
| Free cash flow | $17.52M | -$7.11M | $75.42M | $32.08M | — | +346.6% |
| End cash position | $30.06M | $29.77M | $13.40M | -$13.57M | — | +1.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $30.06M | $45.06M | $29.77M | -33.3% |
| Cash & short-term investments | $30.06M | $45.06M | $29.77M | -33.3% |
| Accounts receivable | $145.73M | $133.92M | $118.49M | +8.8% |
| Inventory | $25.10M | $27.75M | $24.58M | -9.6% |
| Total current assets | $204.40M | $208.13M | $176.61M | -1.8% |
| Property, plant & equipment | $400.15M | $360.28M | $310.26M | +11.1% |
| Goodwill & intangibles | $224.06M | $223.90M | $223.42M | +0.1% |
| Total assets | $1.74B | $1.65B | $1.58B | +5.5% |
| Total current liabilities | $171.10M | $173.68M | $155.96M | -1.5% |
| Current debt | $0 | — | $0 | — |
| Long-term debt | — | — | $92.03M | — |
| Total debt | $46.66M | $34.67M | $37.56M | +34.6% |
| Total liabilities | $360.55M | $328.05M | $294.52M | +9.9% |
| Retained earnings | $723.43M | $666.81M | $630.12M | +8.5% |
| Shareholder equity | $1.38B | $1.32B | $1.29B | +4.4% |
| Working capital | $33.30M | $34.46M | $20.65M | -3.4% |
| Net tangible assets | $1.16B | $1.10B | $1.07B | +5.2% |
| Shares issued | 254.49M | 254.49M | 254.49M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.