Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on SE4.DE open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$13.70B $13.19B $16.72B $14.44B
+3.9%
Operating revenue
$13.70B $13.19B $16.72B $14.44B
+3.9%
Cost of revenue
$7.32B $7.09B $10.10B $9.23B
+3.1%
Gross profit
$6.39B $6.09B $6.62B $5.21B
+4.8%
Total operating expense
$3.31B $3.13B $2.90B $2.65B
+5.7%
Operating income
$3.08B $2.96B $3.72B $2.56B
+4.0%
Net interest income
-$1.34B -$913.00M -$1.14B -$953.00M
-46.3%
Pre-tax income
$1.17B $2.11B $2.63B $1.34B
-44.6%
Tax provision
$701.00M $219.00M $490.00M $556.00M
+220.1%
Net income
$1.84B $2.86B $3.08B $2.14B
-35.8%
Net income to common
$1.80B $2.82B $3.03B $2.09B
-36.2%
EBIT
$2.70B $3.16B $3.94B $2.40B
-14.5%
EBITDA
$5.26B $5.60B $6.16B $4.42B
-5.9%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$29.00M $1.56B $236.00M $370.00M
-98.1%
Cash & short-term investments
$29.00M $1.56B $236.00M $370.00M
-98.1%
Accounts receivable
$1.77B $1.98B $2.15B $2.63B
-10.9%
Inventory
$561.00M $559.00M $482.00M $403.00M
+0.4%
Total current assets
$34.84B $5.29B $5.47B $5.91B
+559.2%
Property, plant & equipment
$50.27B $62.61B $55.68B $48.44B
-19.7%
Goodwill & intangibles
$0 $1.89B $1.92B $1.95B
-100.0%
Total assets
$110.88B $96.16B $87.18B $78.57B
+15.3%
Total current liabilities
$21.89B $9.68B $10.09B $9.90B
+126.3%
Current debt
$6.04B $4.29B $3.32B $4.37B
+40.8%
Long-term debt
$28.98B $31.56B $27.76B $24.55B
-8.2%
Total debt
$35.02B $35.85B $31.08B $28.92B
-2.3%
Total liabilities
$68.88B $58.37B $53.53B $49.32B
+18.0%
Retained earnings
$17.09B $16.98B $15.73B $14.20B
+0.7%
Shareholder equity
$31.61B $31.24B $28.70B $27.14B
+1.2%
Working capital
$12.94B -$4.39B -$4.62B -$3.99B
+394.8%
Net tangible assets
$31.61B $29.35B $26.77B $25.19B
+7.7%
Shares issued
652.73M 650.63M 631.43M 628.00M
+0.3%
Line item 2025 2024 2023 2022 YoY
Net income
$2.07B $3.50B $3.62B $2.29B
-40.8%
Depreciation & amortisation
$2.56B $2.44B $2.23B $2.02B
+5.2%
Stock-based compensation
$64.00M $86.00M $80.00M $71.00M
-25.6%
Change in working capital
-$975.00M -$612.00M $835.00M -$4.02B
-59.3%
Operating cash flow
$4.57B $4.91B $6.22B $1.14B
-7.0%
Capital expenditure
-$10.61B -$8.21B -$8.40B -$5.36B
-29.2%
Investing cash flow
-$12.54B -$9.12B -$8.72B -$5.04B
-37.5%
Share buybacks
-$958.00M -$43.00M -$32.00M -$478.00M
-2,127.9%
Dividends paid
-$1.64B -$1.54B -$1.53B -$1.47B
-6.5%
Financing cash flow
$9.93B $5.42B $2.42B $3.78B
+83.1%
Free cash flow
-$6.05B -$3.31B -$2.18B -$4.21B
-82.8%
End cash position
$3.55B $1.59B $389.00M $462.00M
+123.5%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Total revenue
$3.00B $3.65B $3.75B $3.15B $3.00B
-18.0%
Operating revenue
$3.00B $3.65B $3.75B $3.15B $3.00B
-18.0%
Cost of revenue
$1.36B $1.73B $1.91B $1.80B $1.60B
-21.6%
Gross profit
$1.64B $1.92B $1.84B $1.35B $1.40B
-14.7%
Total operating expense
$806.00M $831.00M $797.00M $856.00M $818.00M
-3.0%
Operating income
$832.00M $1.09B $1.04B $497.00M $584.00M
-23.7%
Net interest income
-$369.00M -$323.00M -$276.00M -$357.00M -$325.00M
-14.2%
Pre-tax income
$507.00M $848.00M $60.00M $160.00M $298.00M
-40.2%
Tax provision
$112.00M $65.00M -$10.00M $482.00M $172.00M
+72.3%
Net income
$797.00M $1.04B $352.00M $95.00M $473.00M
-23.1%
Net income to common
$796.00M $1.04B $352.00M $77.00M $461.00M
-23.2%
Basic EPS
1.22 — — — —
—
Diluted EPS
1.21 — — — —
—
EBIT
$937.00M $1.23B $397.00M $563.00M $657.00M
-23.8%
EBITDA
$1.55B $1.85B $1.00B $1.23B $1.31B
-16.3%
Basic shares
654.04M — — — —
—
Diluted shares
655.95M — — — —
—
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$48.00M $794.00M $29.00M $5.00M $155.00M —
-94.0%
Cash & short-term investments
$48.00M $794.00M $29.00M $5.00M $155.00M —
-94.0%
Accounts receivable
$1.44B $1.60B $1.77B $1.41B $1.61B —
-10.1%
Inventory
$496.00M $530.00M $561.00M $565.00M $625.00M —
-6.4%
Total current assets
$36.29B $36.20B $34.84B $31.73B $4.17B —
+0.2%
Property, plant & equipment
$51.02B $50.49B $50.27B $49.57B $65.95B —
+1.0%
Goodwill & intangibles
— — $0 $0 $1.88B $1.89B
—
Total assets
$115.28B $113.52B $110.88B $106.92B $99.91B —
+1.6%
Total current liabilities
$22.11B $21.44B $21.89B $19.99B $8.61B —
+3.1%
Current debt
$5.64B $5.59B $6.04B $3.71B $3.65B —
+1.0%
Long-term debt
$31.02B $30.85B $28.98B $28.98B $34.94B —
+0.6%
Total debt
$36.66B $36.43B $35.02B $32.69B $38.59B —
+0.6%
Total liabilities
$71.97B $70.79B $68.88B $66.70B $61.61B —
+1.7%
Retained earnings
$18.07B $17.70B $17.09B $17.16B $17.50B —
+2.1%
Shareholder equity
$32.70B $32.26B $31.61B $31.17B $31.72B —
+1.4%
Working capital
$14.19B $14.76B $12.94B $11.74B -$4.44B —
-3.9%
Net tangible assets
$32.70B $32.26B $31.61B $31.17B $29.84B —
+1.4%
Shares issued
653.75M 653.34M 652.73M 652.53M 652.25M —
+0.1%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$942.00M $1.15B $484.00M $150.00M $519.00M
-18.1%
Depreciation & amortisation
$612.00M $621.00M $608.00M $662.00M $653.00M
-1.4%
Stock-based compensation
$19.00M $25.00M $39.00M $14.00M $13.00M
-24.0%
Change in working capital
-$2.00M -$150.00M -$342.00M -$148.00M -$355.00M
+98.7%
Operating cash flow
$1.31B $1.81B $1.19B $1.11B $784.00M
-27.7%
Capital expenditure
-$2.23B -$2.46B -$3.41B -$2.56B -$2.30B
+9.5%
Investing cash flow
-$2.85B -$3.31B -$3.93B -$3.04B -$2.78B
+13.8%
Share buybacks
-$1.00M -$20.00M -$900.00M $0 -$1.00M
+95.0%
Dividends paid
-$417.00M -$409.00M -$426.00M -$408.00M -$429.00M
-2.0%
Financing cash flow
$282.00M $1.91B $3.27B $4.77B $415.00M
-85.3%
Free cash flow
-$918.00M -$652.00M -$2.22B -$1.45B -$1.52B
-40.8%
End cash position
$2.70B $3.96B $3.55B $3.02B $184.00M
-31.8%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
74.09
+0.25% from price
SMA 20
75.58
-1.72% from price
SMA 50
77.80
-4.53% from price
SMA 100
79.55
-6.62% from price
SMA 200
76.29
-2.63% from price
EMA 12
74.68
-0.54% from price
EMA 26
76.01
-2.27% from price
EMA 50
77.31
-3.92% from price
MACD (12,26,9)
-1.32
Hist 0.06
ATR (14)
0.41
0.55% of price
Realised vol 30D
20.8%
Annualised
Bollinger upper
80.21
20, 2σ
Bollinger lower
70.95
20, 2σ
50 / 200 cross
Golden
77.80 vs 76.29
Trend bias
Below 200
-2.63%
Options chain Account required
Expiry Loading… Spot 74.28
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.02
Less volatile than market
Correlation to SPY
0.01
Largely independent
Realised vol 30D
20.8%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-14.7%
Peak to trough
Max drawdown 5Y
-29.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines SE4.DE · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview