SDI.L
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SDI.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | — | $66.18M | $65.85M | $67.58M | $49.66M | — |
| Operating revenue | — | $66.18M | $65.85M | $67.58M | $49.66M | — |
| Cost of revenue | — | $23.25M | $24.30M | $24.81M | $18.00M | — |
| Gross profit | — | $42.93M | $41.55M | $42.77M | $31.66M | — |
| Selling, general & admin | — | $12.00M | $11.18M | $10.62M | — | — |
| Total operating expense | — | $35.99M | $34.26M | $32.44M | $21.48M | — |
| Operating income | — | $6.93M | $7.29M | $10.33M | $10.18M | — |
| Net interest income | — | -$1.47M | -$1.63M | -$970.00K | -$295.00K | — |
| Pre-tax income | — | $5.46M | $5.66M | $5.84M | $9.88M | — |
| Tax provision | — | $1.42M | $1.41M | $1.94M | $2.34M | — |
| Net income | — | $3.98M | $4.23M | $3.87M | $7.54M | — |
| Net income to common | — | $3.98M | $4.23M | $3.87M | $7.54M | — |
| Basic EPS | 0.05 | 0.04 | 0.04 | 0.04 | — | +21.8% |
| Diluted EPS | 0.05 | 0.04 | 0.04 | 0.04 | — | +20.5% |
| EBIT | — | $6.93M | $7.29M | $6.81M | $10.18M | — |
| EBITDA | — | $11.10M | $11.27M | $11.07M | $12.95M | — |
| Basic shares | 104.56M | 104.55M | 104.10M | 102.76M | — | +0.0% |
| Diluted shares | 107.01M | 106.10M | 105.25M | 104.80M | — | +0.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.31M | $1.43M | $2.71M | $5.11M | -8.2% |
| Cash & short-term investments | $1.31M | $1.43M | $2.71M | $5.11M | -8.2% |
| Accounts receivable | $10.73M | $10.57M | $9.28M | $7.54M | +1.6% |
| Inventory | $11.08M | $10.58M | $13.50M | $7.27M | +4.7% |
| Total current assets | $25.72M | $24.77M | $28.20M | $19.92M | +3.8% |
| Property, plant & equipment | $14.39M | $14.71M | $14.69M | $11.38M | -2.1% |
| Goodwill & intangibles | $48.03M | $42.04M | $41.35M | $36.03M | +14.2% |
| Total assets | $88.23M | $81.66M | $84.41M | $67.36M | +8.0% |
| Total current liabilities | $12.30M | $10.51M | $16.37M | $18.06M | +17.1% |
| Current debt | — | — | $0 | $779.00K | — |
| Long-term debt | $15.13M | $14.60M | $16.00M | $10.66M | +3.7% |
| Total debt | $21.98M | $21.48M | $22.74M | $11.44M | +2.3% |
| Total liabilities | $38.56M | $36.23M | $43.11M | $31.57M | +6.4% |
| Retained earnings | $33.80M | $29.57M | $25.67M | $21.48M | +14.3% |
| Shareholder equity | $49.64M | $45.42M | $41.26M | $35.79M | +9.3% |
| Working capital | $13.42M | $14.26M | $11.83M | $1.86M | -5.9% |
| Net tangible assets | $1.61M | $3.38M | -$90.00K | -$243.00K | -52.2% |
| Shares issued | 104.55M | 104.55M | 104.05M | 102.20M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $4.04M | $4.25M | $3.90M | $7.54M | -5.1% |
| Depreciation & amortisation | $4.17M | $3.98M | $4.26M | $2.77M | +4.7% |
| Stock-based compensation | $338.00K | $128.00K | $351.00K | $313.00K | +164.1% |
| Change in working capital | $1.30M | -$2.00M | -$3.97M | $1.49M | +165.2% |
| Operating cash flow | $9.30M | $5.83M | $7.74M | $13.10M | +59.4% |
| Capital expenditure | -$1.88M | -$1.79M | -$1.41M | -$1.84M | -5.2% |
| Investing cash flow | -$9.03M | -$4.99M | -$22.38M | -$12.77M | -81.0% |
| Financing cash flow | -$205.00K | -$2.15M | $12.10M | $982.00K | +90.5% |
| Free cash flow | $7.42M | $4.05M | $6.33M | $11.26M | +83.3% |
| End cash position | $1.31M | $1.43M | $2.71M | $5.11M | -8.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-10-31 | 2025-04-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $1.51M | $1.31M | +14.9% |
| Cash & short-term investments | $1.51M | $1.31M | +14.9% |
| Accounts receivable | $12.78M | $10.73M | +19.0% |
| Inventory | $12.58M | $11.08M | +13.5% |
| Total current assets | $26.86M | $25.72M | +4.4% |
| Property, plant & equipment | $14.19M | $14.39M | -1.4% |
| Goodwill & intangibles | $52.68M | $48.03M | +9.7% |
| Total assets | $93.83M | $88.23M | +6.3% |
| Total current liabilities | $12.04M | $12.30M | -2.2% |
| Long-term debt | $19.50M | $15.13M | +28.8% |
| Total debt | $26.07M | $21.98M | +18.6% |
| Total liabilities | $42.38M | $38.56M | +9.9% |
| Retained earnings | $35.62M | $33.80M | +5.4% |
| Shareholder equity | $51.49M | $49.64M | +3.7% |
| Working capital | $14.83M | $13.42M | +10.5% |
| Net tangible assets | -$1.20M | $1.61M | -174.0% |
| Shares issued | 104.55M | 104.55M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.