SDCCQ
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SDCCQ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Total revenue | $470.74M | $637.61M | -26.2% |
| Operating revenue | $470.74M | $637.61M | -26.2% |
| Cost of revenue | $142.89M | $177.60M | -19.5% |
| Gross profit | $327.85M | $460.01M | -28.7% |
| Selling, general & admin | $569.01M | $714.02M | -20.3% |
| Total operating expense | $569.01M | $714.02M | -20.3% |
| Operating income | -$241.16M | -$254.00M | +5.1% |
| Net interest income | -$17.96M | -$23.15M | +22.4% |
| Pre-tax income | -$278.50M | -$334.38M | +16.7% |
| Tax provision | -$642.00K | $1.27M | -150.6% |
| Net income | -$86.40M | -$102.44M | +15.7% |
| Net income to common | -$86.40M | -$102.44M | +15.7% |
| Basic EPS | -0.71 | -0.87 | +18.4% |
| Diluted EPS | -0.71 | -0.87 | +18.4% |
| EBIT | -$260.53M | -$311.23M | +16.3% |
| EBITDA | -$186.14M | -$241.12M | +22.8% |
| Basic shares | 121.31M | 118.36M | +2.5% |
| Diluted shares | 390.21M | 387.78M | +0.6% |
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Cash & equivalents | $93.12M | $224.86M | -58.6% |
| Cash & short-term investments | $93.12M | $224.86M | -58.6% |
| Accounts receivable | $143.08M | $184.56M | -22.5% |
| Inventory | $44.39M | $40.80M | +8.8% |
| Total current assets | $297.42M | $467.74M | -36.4% |
| Property, plant & equipment | $211.23M | $252.13M | -16.2% |
| Goodwill & intangibles | $10.46M | $9.61M | +8.8% |
| Total assets | $597.06M | $794.56M | -24.9% |
| Total current liabilities | $116.80M | $178.24M | -34.5% |
| Long-term debt | $849.38M | $729.97M | +16.4% |
| Total debt | $865.46M | $761.32M | +13.7% |
| Total liabilities | $982.26M | $928.91M | +5.7% |
| Retained earnings | -$381.73M | -$295.32M | -29.3% |
| Shareholder equity | $111.40M | $171.50M | -35.0% |
| Working capital | $180.62M | $289.50M | -37.6% |
| Net tangible assets | $100.94M | $161.88M | -37.6% |
| Shares issued | 124.79M | 119.28M | +4.6% |
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Net income | -$277.85M | -$335.65M | +17.2% |
| Depreciation & amortisation | $74.39M | $70.11M | +6.1% |
| Stock-based compensation | $26.61M | $44.63M | -40.4% |
| Change in working capital | $4.80M | $21.43M | -77.6% |
| Operating cash flow | -$158.17M | -$141.52M | -11.8% |
| Capital expenditure | -$52.00M | -$106.57M | +51.2% |
| Investing cash flow | -$52.00M | -$106.57M | +51.2% |
| Share buybacks | -$2.60M | -$10.03M | +74.1% |
| Financing cash flow | $103.45M | $155.72M | -33.6% |
| Free cash flow | -$210.17M | -$248.09M | +15.3% |
| End cash position | $118.40M | $224.86M | -47.3% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.