SCL.NZ
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SCL.NZ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $906.12M | $587.06M | $570.14M | $614.29M | — | +54.3% |
| Operating revenue | $906.12M | $587.06M | $570.14M | $614.29M | — | +54.3% |
| Cost of revenue | $340.92M | $152.50M | $164.90M | $169.23M | — | +123.6% |
| Gross profit | $565.19M | $434.56M | $405.25M | $445.06M | — | +30.1% |
| Selling, general & admin | $223.62M | $189.20M | $185.33M | $217.63M | — | +18.2% |
| Total operating expense | $468.38M | $377.49M | $369.42M | $402.07M | — | +24.1% |
| Operating income | $96.81M | $57.07M | $35.83M | $42.99M | — | +69.6% |
| Net interest income | -$7.09M | -$5.13M | -$4.42M | -$3.19M | — | -38.2% |
| Pre-tax income | $135.29M | $60.93M | $29.80M | $45.64M | — | +122.1% |
| Tax provision | $17.59M | $10.89M | $5.13M | $7.41M | — | +61.5% |
| Net income | $100.99M | $30.73M | $5.24M | $19.41M | — | +228.7% |
| Net income to common | $100.99M | $30.73M | $5.24M | $19.41M | — | +228.7% |
| Basic EPS | — | 0.22 | 0.04 | 0.14 | 0.19 | — |
| Diluted EPS | — | 0.22 | 0.04 | 0.14 | 0.19 | — |
| EBIT | $140.68M | $65.75M | $33.13M | $46.92M | — | +114.0% |
| EBITDA | $168.16M | $87.78M | $52.59M | $66.61M | — | +91.6% |
| Basic shares | — | 142.20M | 141.83M | 141.41M | 140.90M | — |
| Diluted shares | — | 142.20M | 141.83M | 141.41M | 140.90M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $64.67M | $53.75M | $77.64M | $68.14M | — | +20.3% |
| Cash & short-term investments | $64.67M | $53.75M | $77.64M | $68.14M | — | +20.3% |
| Accounts receivable | $63.48M | $33.24M | $25.59M | $40.14M | — | +91.0% |
| Inventory | $150.22M | $51.61M | $53.77M | $67.80M | — | +191.1% |
| Total current assets | $297.85M | $173.96M | $179.70M | $193.10M | — | +71.2% |
| Property, plant & equipment | $375.19M | $298.29M | $270.79M | $270.25M | — | +25.8% |
| Goodwill & intangibles | $170.05M | $41.69M | $38.13M | $46.86M | — | +307.9% |
| Total assets | $899.85M | $608.92M | $581.66M | $580.46M | — | +47.8% |
| Total current liabilities | $196.70M | $95.96M | $62.59M | $74.47M | — | +105.0% |
| Current debt | $63.76M | — | — | $2.37M | $2.20M | — |
| Long-term debt | $84.98M | $41.26M | $65.65M | $38.73M | — | +106.0% |
| Total debt | $262.37M | $107.64M | $121.28M | $96.09M | — | +143.7% |
| Total liabilities | $443.34M | $227.41M | $196.71M | $188.64M | — | +95.0% |
| Retained earnings | $257.14M | $200.78M | $170.47M | $189.88M | — | +28.1% |
| Shareholder equity | $443.64M | $367.59M | $373.35M | $384.44M | — | +20.7% |
| Working capital | $101.15M | $77.99M | $117.11M | $118.63M | — | +29.7% |
| Net tangible assets | $273.59M | $325.90M | $335.22M | $337.58M | — | -16.1% |
| Shares issued | 145.02M | 143.57M | 141.94M | 141.63M | — | +1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$22.15M | -$54.94M | -$17.13M | -$15.59M | +59.7% |
| Investing cash flow | -$81.33M | -$49.10M | -$29.17M | $38.72M | -65.6% |
| Dividends paid | -$36.26M | -$29.26M | -$42.27M | -$44.38M | -23.9% |
| Financing cash flow | -$4.39M | -$72.60M | -$23.29M | -$52.54M | +93.9% |
| Free cash flow | $73.61M | $42.62M | $47.57M | $29.28M | +72.7% |
| End cash position | $64.67M | $53.75M | $77.64M | $65.78M | +20.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $64.67M | $53.75M | +20.3% |
| Cash & short-term investments | $64.67M | $53.75M | +20.3% |
| Accounts receivable | $63.48M | $33.24M | +91.0% |
| Inventory | $150.22M | $51.61M | +191.1% |
| Total current assets | $297.85M | $173.96M | +71.2% |
| Property, plant & equipment | $375.19M | $298.29M | +25.8% |
| Goodwill & intangibles | $170.05M | $41.69M | +307.9% |
| Total assets | $899.85M | $608.92M | +47.8% |
| Total current liabilities | $196.70M | $95.96M | +105.0% |
| Current debt | $63.76M | — | — |
| Long-term debt | $84.98M | $41.26M | +106.0% |
| Total debt | $262.37M | $107.64M | +143.7% |
| Total liabilities | $443.34M | $227.41M | +95.0% |
| Retained earnings | $257.14M | $200.78M | +28.1% |
| Shareholder equity | $443.64M | $367.59M | +20.7% |
| Working capital | $101.15M | $77.99M | +29.7% |
| Net tangible assets | $273.59M | $325.90M | -16.1% |
| Shares issued | 145.02M | 143.57M | +1.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.