SCI.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SCI.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $57.80B | $56.06B | $50.32B | $57.70B | — | +3.1% |
| Operating revenue | $57.80B | $56.06B | $50.32B | $57.70B | — | +3.1% |
| Cost of revenue | $44.18B | $46.25B | $43.41B | $46.58B | — | -4.5% |
| Gross profit | $13.62B | $9.81B | $6.91B | $11.12B | — | +38.9% |
| Selling, general & admin | — | $55.40M | $64.20M | $62.50M | $59.80M | — |
| Total operating expense | $2.40B | $1.68B | $1.27B | $1.09B | — | +43.4% |
| Operating income | $11.22B | $8.13B | $5.64B | $10.03B | — | +38.0% |
| Net interest income | -$1.73B | -$1.86B | -$725.30M | -$747.00M | — | +6.9% |
| Pre-tax income | $14.23B | $8.52B | $6.45B | $8.03B | — | +67.0% |
| Tax provision | $698.90M | $82.10M | -$336.70M | -$671.40M | — | +751.3% |
| Net income | $13.53B | $8.44B | $6.79B | $8.70B | — | +60.4% |
| Net income to common | $13.53B | $8.44B | $6.79B | $8.70B | — | +60.4% |
| Basic EPS | 29.05 | 18.11 | 14.58 | 18.68 | — | +60.4% |
| Diluted EPS | 29.05 | 18.11 | 14.58 | 18.68 | — | +60.4% |
| EBIT | $15.96B | $10.38B | $7.99B | $9.22B | — | +53.8% |
| EBITDA | $26.60B | $19.89B | $16.88B | $16.76B | — | +33.7% |
| Basic shares | 465.72M | 465.81M | 465.80M | 465.80M | — | -0.0% |
| Diluted shares | 465.72M | 465.81M | 465.80M | 465.80M | — | -0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.15B | $1.36B | $8.38B | $3.17B | — | -15.4% |
| Cash & short-term investments | $31.46B | $13.72B | $11.89B | $7.05B | — | +129.4% |
| Accounts receivable | $11.92B | $11.93B | $14.11B | $10.18B | — | -0.0% |
| Inventory | $2.74B | $1.93B | $1.74B | $1.50B | — | +42.0% |
| Total current assets | $48.11B | $35.75B | $36.21B | $26.90B | — | +34.6% |
| Property, plant & equipment | $72.03B | $67.15B | $70.62B | $74.37B | — | +7.3% |
| Goodwill & intangibles | $4.30M | $5.40M | $3.20M | $0 | — | -20.4% |
| Total assets | $133.19B | $117.01B | $121.00B | $114.43B | — | +13.8% |
| Total current liabilities | $21.58B | $16.29B | $29.16B | $27.92B | — | +32.4% |
| Current debt | $5.46B | $4.25B | $13.28B | $9.24B | — | +28.3% |
| Long-term debt | $19.31B | $15.09B | $15.66B | $16.59B | — | +28.0% |
| Total debt | $26.79B | $22.28B | $29.14B | $26.05B | — | +20.2% |
| Total liabilities | $42.22B | $33.89B | $45.60B | $45.41B | — | +24.6% |
| Retained earnings | — | $17.67B | $10.94B | $5.11B | -$2.12B | — |
| Shareholder equity | $90.96B | $83.12B | $75.39B | $69.02B | — | +9.4% |
| Working capital | $26.53B | $19.46B | $7.04B | -$1.02B | — | +36.4% |
| Net tangible assets | $90.96B | $83.11B | $75.39B | $69.02B | — | +9.4% |
| Shares issued | 465.80M | 465.80M | 465.80M | 465.80M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $14.23B | $8.52B | $6.45B | $8.03B | +67.0% |
| Depreciation & amortisation | $10.64B | $9.51B | $8.89B | $7.53B | +11.8% |
| Change in working capital | -$11.30B | -$10.30B | -$5.62B | -$1.37B | -9.7% |
| Operating cash flow | $13.43B | $8.50B | $9.94B | $14.65B | +58.1% |
| Capital expenditure | -$15.50B | -$2.92B | -$5.12B | -$4.76B | -431.1% |
| Investing cash flow | -$8.58B | -$3.16B | -$5.59B | -$5.19B | -171.4% |
| Dividends paid | -$6.09B | -$232.10M | -$204.30M | -$153.20M | -2,523.0% |
| Financing cash flow | -$5.18B | -$12.36B | $1.03B | -$9.30B | +58.1% |
| Free cash flow | -$2.07B | $5.58B | $4.82B | $9.90B | -137.2% |
| End cash position | $1.15B | $1.40B | $8.42B | $3.17B | -17.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $18.47B | $15.13B | $16.12B | $13.39B | $13.16B | +22.0% |
| Operating revenue | $18.47B | $15.13B | $16.12B | $13.39B | $13.16B | +22.0% |
| Cost of revenue | $11.99B | $11.26B | $11.54B | $10.71B | $10.66B | +6.5% |
| Gross profit | $6.48B | $3.87B | $4.57B | $2.68B | $2.50B | +67.4% |
| Total operating expense | $472.40M | $621.90M | $505.80M | $1.17B | $103.30M | -24.0% |
| Operating income | $6.00B | $3.25B | $4.07B | $1.51B | $2.39B | +84.9% |
| Net interest income | -$373.90M | -$471.20M | -$483.90M | -$473.80M | -$305.20M | +20.6% |
| Pre-tax income | $6.28B | $4.16B | $4.27B | $2.14B | $3.66B | +51.2% |
| Tax provision | $89.70M | $109.90M | $219.60M | $248.50M | $121.00M | -18.4% |
| Net income | $6.19B | $4.05B | $4.05B | $1.89B | $3.54B | +53.1% |
| Net income to common | $6.19B | $4.05B | $4.05B | $1.89B | $3.54B | +53.1% |
| Basic EPS | 13.30 | 8.69 | 8.69 | 4.06 | 7.60 | +53.0% |
| Diluted EPS | 13.30 | 8.69 | 8.69 | 4.06 | 7.60 | +53.0% |
| EBIT | $6.66B | $4.63B | $4.75B | $2.61B | $3.97B | +43.9% |
| EBITDA | $6.66B | $4.63B | $4.75B | $2.61B | $3.97B | +43.9% |
| Basic shares | 465.67M | 465.59M | 466.02M | 465.91M | 466.01M | +0.0% |
| Diluted shares | 465.67M | 465.59M | 466.02M | 465.91M | 466.01M | +0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.15B | $6.26B | $1.36B | -81.7% |
| Cash & short-term investments | $31.46B | $25.69B | $13.72B | +22.4% |
| Accounts receivable | $11.92B | $12.17B | $11.93B | -2.0% |
| Inventory | $2.74B | $1.53B | $1.93B | +78.7% |
| Total current assets | $48.11B | $40.99B | $35.75B | +17.4% |
| Property, plant & equipment | $72.03B | $74.64B | $67.15B | -3.5% |
| Goodwill & intangibles | $4.30M | $4.00M | $5.40M | +7.5% |
| Total assets | $133.19B | $129.08B | $117.01B | +3.2% |
| Total current liabilities | $21.58B | $20.65B | $16.29B | +4.5% |
| Current debt | $5.46B | $4.42B | $4.25B | +23.5% |
| Long-term debt | $19.31B | $21.20B | $15.09B | -8.9% |
| Total debt | $26.79B | $28.11B | $22.28B | -4.7% |
| Total liabilities | $42.22B | $43.78B | $33.89B | -3.5% |
| Retained earnings | — | — | $17.67B | — |
| Shareholder equity | $90.96B | $85.31B | $83.12B | +6.6% |
| Working capital | $26.53B | $20.34B | $19.46B | +30.5% |
| Net tangible assets | $90.96B | $85.30B | $83.11B | +6.6% |
| Shares issued | 465.80M | 465.80M | 465.80M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.