SAREGAMA.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SAREGAMA.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $9.85B | $11.71B | $7.58B | $7.06B | -15.9% |
| Operating revenue | $9.85B | $11.71B | $8.03B | $7.06B | -15.9% |
| Cost of revenue | $3.81B | $6.11B | $2.93B | $2.91B | -37.7% |
| Gross profit | $6.03B | $5.60B | $4.65B | $4.16B | +7.8% |
| Selling, general & admin | $612.00M | $904.10M | $1.20B | $1.14B | -32.3% |
| Total operating expense | $3.48B | $3.41B | $2.43B | $2.15B | +2.1% |
| Operating income | $2.55B | $2.19B | $2.21B | $2.00B | +16.6% |
| Net interest income | -$54.40M | -$57.40M | $376.54M | $237.89M | +5.2% |
| Pre-tax income | $2.84B | $2.76B | $2.71B | $2.48B | +2.9% |
| Tax provision | $778.60M | $718.30M | $732.26M | $630.26M | +8.4% |
| Net income | $2.07B | $2.04B | $1.98B | $1.85B | +1.4% |
| Net income to common | $2.07B | $2.04B | $1.98B | $1.85B | +1.4% |
| Basic EPS | 10.73 | 10.62 | 10.27 | 9.63 | +1.0% |
| Diluted EPS | 10.73 | 10.61 | 10.27 | 9.63 | +1.1% |
| EBIT | $2.90B | $2.82B | $2.74B | $2.53B | +2.7% |
| EBITDA | $3.71B | $3.40B | $3.10B | $2.74B | +9.1% |
| Basic shares | 192.98M | 192.34M | 192.32M | 192.54M | +0.3% |
| Diluted shares | 192.98M | 192.52M | 192.32M | 192.56M | +0.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $281.70M | $693.91M | $567.49M | $166.98M | — | -59.4% |
| Cash & short-term investments | $3.32B | $1.81B | $1.74B | $2.55B | — | +83.7% |
| Accounts receivable | $1.77B | $1.43B | $1.59B | $1.48B | — | +23.5% |
| Inventory | $2.43B | $2.40B | $2.39B | $1.64B | — | +1.3% |
| Total current assets | $8.93B | $12.03B | $12.22B | $12.52B | — | -25.8% |
| Property, plant & equipment | $2.24B | $2.74B | $2.74B | $2.78B | — | -18.4% |
| Goodwill & intangibles | $8.05B | $6.08B | $5.34B | $1.18B | — | +32.4% |
| Total assets | $23.22B | $20.95B | $20.34B | $17.04B | — | +10.8% |
| Total current liabilities | $5.10B | $4.18B | $2.97B | $3.08B | — | +22.0% |
| Current debt | $609.30M | $0 | $16.50M | $0 | — | — |
| Long-term debt | $94.50M | — | — | — | — | — |
| Total debt | $725.80M | $27.05M | $54.33M | $7.13M | — | +2,582.7% |
| Total liabilities | $6.27B | $5.08B | $5.61B | $3.59B | — | +23.3% |
| Retained earnings | — | $6.21B | $5.01B | $3.81B | $3.30B | — |
| Shareholder equity | $16.93B | $15.83B | $14.69B | $13.42B | — | +6.9% |
| Working capital | $3.82B | $7.84B | $9.25B | $9.44B | — | -51.3% |
| Net tangible assets | $8.87B | $9.75B | $9.35B | $12.24B | — | -9.0% |
| Shares issued | 192.81M | 192.81M | 192.81M | 192.81M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.84B | $2.76B | $2.71B | $2.48B | +2.9% |
| Depreciation & amortisation | $815.50M | $582.10M | $361.82M | $208.19M | +40.1% |
| Stock-based compensation | $22.30M | $46.90M | $96.58M | $30.68M | -52.5% |
| Change in working capital | -$1.72B | $1.34B | -$861.72M | -$446.81M | -228.4% |
| Operating cash flow | $1.00B | $3.31B | $932.45M | $934.30M | -69.8% |
| Capital expenditure | -$2.14B | -$1.62B | -$922.75M | -$1.03B | -32.4% |
| Investing cash flow | -$1.13B | -$2.21B | $165.94M | -$1.48B | +48.6% |
| Share buybacks | -$115.90M | -$79.00M | -$21.94M | -$160.78M | -46.7% |
| Dividends paid | -$867.60M | -$867.60M | -$771.24M | -$578.43M | 0.0% |
| Financing cash flow | -$313.70M | -$987.30M | -$848.64M | -$752.37M | +68.2% |
| Free cash flow | -$1.14B | $1.70B | $9.71M | -$97.15M | -167.2% |
| End cash position | $281.70M | $693.90M | $569.19M | $167.03M | -59.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.64B | $2.87B | $2.60B | $2.07B | $2.41B | -8.3% |
| Operating revenue | $2.64B | $2.87B | $2.60B | $2.07B | $2.41B | -8.3% |
| Cost of revenue | $174.50M | $941.50M | $981.10M | $152.40M | $939.80M | -81.5% |
| Gross profit | $2.46B | $1.93B | $1.62B | $1.92B | $1.47B | +27.3% |
| Selling, general & admin | $170.90M | $114.00M | $229.40M | $146.60M | $197.60M | +49.9% |
| Total operating expense | $1.76B | $960.00M | $919.20M | $1.54B | $831.20M | +83.8% |
| Operating income | $696.80M | $972.90M | $703.50M | $378.00M | $637.20M | -28.4% |
| Net interest income | -$21.70M | -$20.60M | -$12.70M | -$9.80M | -$47.10M | -5.3% |
| Pre-tax income | $705.10M | $1.03B | $695.20M | $510.50M | $816.20M | -31.8% |
| Tax provision | $186.30M | $292.70M | $182.80M | $145.40M | $217.60M | -36.4% |
| Net income | $515.60M | $753.90M | $512.60M | $366.60M | $601.30M | -31.6% |
| Net income to common | $515.60M | $753.90M | $512.60M | $366.60M | $601.30M | -31.6% |
| Basic EPS | 2.69 | 3.86 | 2.67 | 1.90 | 3.11 | -30.3% |
| Diluted EPS | 2.69 | 3.86 | 2.67 | 1.90 | 3.11 | -30.3% |
| EBIT | $726.80M | $1.05B | $707.90M | $520.30M | $863.30M | -31.1% |
| EBITDA | $963.20M | $1.29B | $921.80M | $695.20M | $1.03B | -25.4% |
| Basic shares | 191.67M | 195.31M | 191.99M | 192.95M | 193.34M | -1.9% |
| Diluted shares | 191.67M | 195.31M | 191.99M | 192.95M | 193.34M | -1.9% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $281.70M | $693.91M | -59.4% |
| Cash & short-term investments | $3.32B | $1.81B | +83.7% |
| Accounts receivable | $1.77B | $1.43B | +23.5% |
| Inventory | $2.43B | $2.40B | +1.3% |
| Total current assets | $8.93B | $12.03B | -25.8% |
| Property, plant & equipment | $2.24B | $2.74B | -18.4% |
| Goodwill & intangibles | $8.05B | $6.08B | +32.4% |
| Total assets | $23.22B | $20.95B | +10.8% |
| Total current liabilities | $5.10B | $4.18B | +22.0% |
| Current debt | $609.30M | $0 | — |
| Long-term debt | $94.50M | — | — |
| Total debt | $725.80M | $27.05M | +2,582.7% |
| Total liabilities | $6.27B | $5.08B | +23.3% |
| Retained earnings | — | $6.21B | — |
| Shareholder equity | $16.93B | $15.83B | +6.9% |
| Working capital | $3.82B | $7.84B | -51.3% |
| Net tangible assets | $8.87B | $9.75B | -9.0% |
| Shares issued | 192.81M | 192.81M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.