S5WA.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on S5WA.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | — |
| Cost of revenue | $2.71K | $35.89K | $213.52K | $629.93K | -92.4% |
| Gross profit | -$2.71K | -$35.89K | -$213.52K | -$629.93K | +92.4% |
| Selling, general & admin | $1.33M | $1.06M | $977.04K | $902.38K | +25.7% |
| Total operating expense | $3.16M | $2.26M | $1.63M | $1.89M | +39.9% |
| Operating income | -$3.17M | -$2.30M | -$1.84M | -$2.52M | -37.8% |
| Net interest income | -$17.76K | -$1.66K | $7.04K | $2.65K | -967.8% |
| Pre-tax income | -$33.13M | -$9.56M | -$1.87M | $1.66M | -246.5% |
| Tax provision | $0 | $0 | -$61.34K | $0 | — |
| Net income | -$33.13M | -$9.56M | -$1.81M | $1.66M | -246.5% |
| Net income to common | -$33.13M | -$9.56M | -$1.81M | $1.66M | -246.5% |
| Basic EPS | -0.01 | -0.01 | -0.00 | 0.00 | -40.4% |
| Diluted EPS | -0.01 | -0.01 | -0.00 | 0.00 | -40.4% |
| EBIT | -$33.11M | -$9.56M | -$1.84M | -$2.52M | -246.4% |
| EBITDA | -$32.89M | -$9.24M | -$1.49M | -$2.15M | -255.8% |
| Basic shares | 4.12B | 1.66B | 1.12B | 1.03B | +147.5% |
| Diluted shares | 4.12B | 1.66B | 1.12B | 1.03B | +147.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.22M | $414.97K | $200.70K | $2.00M | — | +193.8% |
| Cash & short-term investments | $1.60M | $414.97K | $200.70K | $2.00M | — | +284.7% |
| Accounts receivable | $933.02K | $25.74K | $39.11K | $873.67K | — | +3,524.4% |
| Inventory | $373.69K | — | — | — | — | — |
| Total current assets | $3.86M | $2.52M | $1.46M | $2.99M | — | +52.9% |
| Property, plant & equipment | $12.87M | $26.64M | $32.66M | $33.57M | — | -51.7% |
| Goodwill & intangibles | $42.45K | — | — | — | — | — |
| Total assets | $16.77M | $34.15M | $40.52M | $41.03M | — | -50.9% |
| Total current liabilities | $3.07M | $691.30K | $647.88K | $524.29K | — | +344.5% |
| Current debt | $398.31K | $0 | — | — | — | — |
| Total debt | $398.31K | $0 | — | — | $0 | — |
| Total liabilities | $7.04M | $1.19M | $1.14M | $1.02M | — | +493.0% |
| Retained earnings | -$66.50M | -$34.08M | -$24.52M | -$22.75M | — | -95.1% |
| Shareholder equity | $9.63M | $32.97M | $39.38M | $40.01M | — | -70.8% |
| Working capital | $782.63K | $1.83M | $813.05K | $2.47M | — | -57.2% |
| Net tangible assets | $9.59M | $32.97M | $39.38M | $40.01M | — | -70.9% |
| Shares issued | 4.97B | 2.65B | 1.20B | 1.05B | — | +87.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$33.13M | -$9.56M | -$1.81M | $1.66M | -246.5% |
| Depreciation & amortisation | $222.47K | $317.54K | $349.79K | $369.71K | -29.9% |
| Stock-based compensation | $88.50K | $71.67K | $190.00K | $118.75K | +23.5% |
| Change in working capital | $1.41M | -$1.59M | $953.50K | -$869.47K | +188.4% |
| Operating cash flow | -$178.53K | -$3.03M | -$67.71K | -$969.03K | +94.1% |
| Capital expenditure | -$968.01K | -$792.95K | -$3.68M | -$5.00M | -22.1% |
| Investing cash flow | -$853.18K | -$754.96K | -$3.60M | -$4.95M | -13.0% |
| Financing cash flow | $1.85M | $4.23M | $1.88M | $5.20M | -56.2% |
| Free cash flow | -$1.15M | -$3.83M | -$3.75M | -$5.97M | +70.0% |
| End cash position | $1.45M | $637.82K | $200.70K | $2.00M | +127.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.22M | $1.07M | $414.97K | +13.9% |
| Cash & short-term investments | $1.60M | $1.07M | $414.97K | +49.1% |
| Accounts receivable | $933.02K | $654.18K | $25.74K | +42.6% |
| Inventory | $373.69K | — | — | — |
| Total current assets | $3.86M | $1.72M | $2.52M | +123.5% |
| Property, plant & equipment | $12.87M | $39.56M | $26.64M | -67.5% |
| Goodwill & intangibles | $42.45K | — | — | — |
| Total assets | $16.77M | $43.97M | $34.15M | -61.9% |
| Total current liabilities | $3.07M | $221.87K | $691.30K | +1,285.0% |
| Current debt | $398.31K | — | $0 | — |
| Total debt | $398.31K | — | $0 | — |
| Total liabilities | $7.04M | $1.58M | $1.19M | +345.9% |
| Retained earnings | -$66.50M | -$29.16M | -$34.08M | -128.0% |
| Shareholder equity | $9.63M | $42.48M | $32.97M | -77.3% |
| Working capital | $782.63K | $1.50M | $1.83M | -47.9% |
| Net tangible assets | $9.59M | $42.48M | $32.97M | -77.4% |
| Shares issued | 4.97B | 4.33B | 2.65B | +14.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.