Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on S1OU34.SA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$28.06B $27.48B $26.09B $23.81B
+2.1%
Operating revenue
$25.71B $25.16B $23.81B $21.59B
+2.2%
Cost of revenue
$23.17B $23.02B $21.87B $19.06B
+0.6%
Gross profit
$4.89B $4.46B $4.22B $4.75B
+9.8%
Total operating expense
$4.47B $4.14B $4.00B $3.73B
+8.0%
Operating income
$428.00M $321.00M $224.00M $1.02B
+33.3%
Net interest income
$92.00M $283.00M $347.00M -$84.00M
-67.5%
Pre-tax income
$563.00M $598.00M $633.00M $728.00M
-5.9%
Tax provision
$122.00M $133.00M $168.00M $189.00M
-8.3%
Net income
$441.00M $465.00M $465.00M $539.00M
-5.2%
Net income to common
$442.00M $485.00M $484.00M $561.00M
-8.9%
Basic EPS
0.82 0.78 0.84 0.91
+5.1%
Diluted EPS
0.79 0.76 0.81 0.87
+3.9%
EBIT
$676.00M $812.00M $869.00M $1.03B
-16.7%
EBITDA
$2.24B $2.47B $2.39B $2.38B
-9.4%
Basic shares
540.00M 598.00M 595.00M 593.00M
-9.7%
Diluted shares
558.00M 643.00M 640.00M 642.00M
-13.2%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$3.23B $7.51B $9.29B $9.49B
-57.0%
Cash & short-term investments
$3.23B $8.72B $11.47B $12.29B
-63.0%
Accounts receivable
$98.00M $47.00M $104.00M $117.00M
+108.5%
Inventory
$775.00M $800.00M $807.00M $790.00M
-3.1%
Total current assets
$5.64B $11.27B $13.96B $14.81B
-49.9%
Property, plant & equipment
$21.33B $20.43B $20.60B $18.74B
+4.5%
Goodwill & intangibles
$1.27B $1.27B $1.27B $1.27B
-0.3%
Total assets
$29.06B $33.75B $36.49B $35.37B
-13.9%
Total current liabilities
$10.92B $12.28B $12.26B $10.38B
-11.0%
Current debt
$324.00M $1.63B $29.00M $42.00M
-80.1%
Long-term debt
$4.58B $5.07B $7.98B $7.90B
-9.7%
Total debt
$5.98B $8.06B $9.20B $9.43B
-25.8%
Total liabilities
$21.08B $23.40B $25.97B $24.68B
-9.9%
Retained earnings
$16.39B $16.33B $16.30B $16.26B
+0.3%
Shareholder equity
$7.98B $10.35B $10.52B $10.69B
-22.9%
Working capital
-$5.28B -$1.00B $1.70B $4.43B
-426.5%
Net tangible assets
$6.71B $9.08B $9.25B $9.42B
-26.0%
Shares issued
888.11M 888.11M 888.11M 888.11M
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
$441.00M $465.00M $465.00M $539.00M
-5.2%
Depreciation & amortisation
$1.56B $1.66B $1.52B $1.35B
-5.9%
Change in working capital
-$413.00M -$1.59B $1.25B $1.48B
+74.0%
Operating cash flow
$1.84B $462.00M $3.16B $3.79B
+298.7%
Capital expenditure
-$2.67B -$2.05B -$3.52B -$3.95B
-30.1%
Investing cash flow
-$1.43B -$261.00M -$2.93B -$3.75B
-447.5%
Share buybacks
-$2.55B -$250.00M $0 $0
-920.0%
Dividends paid
-$399.00M -$430.00M -$428.00M $0
+7.2%
Financing cash flow
-$4.69B -$1.98B -$436.00M -$3.03B
-136.9%
Free cash flow
-$831.00M -$1.59B -$356.00M -$156.00M
+47.8%
End cash position
$3.23B $7.51B $9.29B $9.49B
-57.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$8.43B $7.25B $7.44B $6.95B $7.24B —
+16.3%
Operating revenue
$7.79B $6.63B $6.83B $6.36B $6.67B —
+17.5%
Cost of revenue
$7.05B $5.88B $5.93B $5.79B $5.89B —
+19.8%
Gross profit
$1.39B $1.37B $1.51B $1.16B $1.36B —
+1.4%
Total operating expense
$1.10B $1.04B $1.12B $1.12B $1.13B —
+6.2%
Operating income
$285.00M $330.00M $391.00M $35.00M $225.00M —
-13.6%
Net interest income
-$19.00M -$19.00M $2.00M $12.00M $28.00M —
0.0%
Pre-tax income
$306.00M $285.00M $408.00M $68.00M $280.00M —
+7.4%
Tax provision
$73.00M $58.00M $85.00M $14.00M $67.00M —
+25.9%
Net income
$233.00M $227.00M $323.00M $54.00M $213.00M —
+2.6%
Net income to common
$233.00M $227.00M $324.00M $54.00M $213.00M —
+2.6%
Basic EPS
0.48 0.45 0.63 — 0.40 -0.26
+6.7%
Diluted EPS
0.47 0.45 0.61 — 0.39 -0.26
+4.4%
EBIT
$358.00M $327.00M $439.00M $90.00M $306.00M —
+9.5%
EBITDA
$760.00M $725.00M $810.00M $484.00M $706.00M —
+4.8%
Basic shares
489.00M 498.00M 516.00M — 538.00M 584.00M
-1.8%
Diluted shares
493.00M 503.00M 521.00M — 541.00M 584.00M
-2.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$3.79B $3.33B $3.23B $2.90B $3.48B
+13.9%
Cash & short-term investments
$3.79B $3.33B $3.23B $3.02B $3.84B
+13.9%
Accounts receivable
$78.00M $171.00M $98.00M $52.00M $60.00M
-54.4%
Inventory
$917.00M $833.00M $775.00M $792.00M $773.00M
+10.1%
Total current assets
$6.48B $5.97B $5.64B $5.39B $6.09B
+8.6%
Property, plant & equipment
$21.59B $21.39B $21.33B $20.87B $20.64B
+0.9%
Goodwill & intangibles
$1.27B $1.27B $1.27B $1.26B $1.26B
0.0%
Total assets
$30.12B $29.36B $29.06B $28.31B $28.71B
+2.6%
Total current liabilities
$13.27B $12.48B $10.92B $10.99B $10.89B
+6.3%
Current debt
$2.16B $851.00M $324.00M $23.00M $22.00M
+153.3%
Long-term debt
$3.79B $4.54B $4.58B $4.08B $4.08B
-16.4%
Total debt
$6.89B $6.40B $5.98B $5.26B $5.34B
+7.7%
Total liabilities
$23.04B $22.48B $21.08B $20.54B $20.71B
+2.5%
Retained earnings
$16.67B $16.53B $16.39B $16.16B $16.20B
+0.9%
Shareholder equity
$7.08B $6.88B $7.98B $7.78B $8.00B
+3.0%
Working capital
-$6.79B -$6.51B -$5.28B -$5.60B -$4.80B
-4.2%
Net tangible assets
$5.82B $5.61B $6.71B $6.51B $6.74B
+3.7%
Shares issued
515.58M 515.58M 888.11M 812.64M 573.91M
0.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$233.00M $227.00M $323.00M $54.00M $213.00M
+2.6%
Depreciation & amortisation
$402.00M $398.00M $371.00M $394.00M $400.00M
+1.0%
Change in working capital
-$112.00M $776.00M -$491.00M -$225.00M -$371.00M
-114.4%
Operating cash flow
$530.00M $1.42B $295.00M $287.00M $401.00M
-62.6%
Capital expenditure
-$818.00M -$630.00M -$859.00M -$678.00M -$660.00M
-29.8%
Investing cash flow
-$560.00M -$445.00M -$742.00M -$428.00M -$882.00M
-25.8%
Share buybacks
$0 -$1.25B -$50.00M -$250.00M -$1.50B
+100.0%
Dividends paid
-$88.00M -$93.00M $0 -$189.00M -$103.00M
+5.4%
Financing cash flow
$493.00M -$876.00M $776.00M -$432.00M -$4.18B
+156.3%
Free cash flow
-$288.00M $788.00M -$564.00M -$391.00M -$259.00M
-136.5%
End cash position
$3.79B $3.33B $3.23B $2.90B $3.48B
+13.9%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
226.58
-0.00% from price
SMA 20
227.34
-0.33% from price
SMA 50
240.67
-5.85% from price
SMA 100
221.01
+2.52% from price
SMA 200
217.99
+3.94% from price
EMA 12
227.35
-0.34% from price
EMA 26
230.78
-1.82% from price
EMA 50
231.60
-2.17% from price
MACD (12,26,9)
-3.44
Hist 0.47
Realised vol 30D
23.9%
Annualised
Bollinger upper
230.94
20, 2σ
Bollinger lower
223.74
20, 2σ
50 / 200 cross
Golden
240.67 vs 217.99
Trend bias
Above 200
+3.94%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 226.58
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.10
Less volatile than market
Correlation to SPY
0.03
Largely independent
Realised vol 30D
23.9%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-34.1%
Peak to trough
Max drawdown 5Y
-62.8%
Peak to trough
ATR 14
0.00
Average true range
Beta (reported)
—
5Y monthly, from filing
Headlines S1OU34.SA · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview