S19.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on S19.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $50.59M | $48.55M | $45.49M | $47.37M | +4.2% |
| Operating revenue | $50.59M | $48.55M | $45.49M | $47.37M | +4.2% |
| Cost of revenue | $36.15M | $37.46M | $35.91M | $35.77M | -3.5% |
| Gross profit | $14.45M | $11.10M | $9.59M | $11.60M | +30.2% |
| Total operating expense | $1.66M | $1.29M | $1.54M | $1.12M | +28.0% |
| Operating income | $12.79M | $9.80M | $8.05M | $10.48M | +30.5% |
| Net interest income | $1.10M | $1.61M | $1.55M | $14.00K | -31.8% |
| Pre-tax income | $16.42M | $11.38M | $9.14M | $11.52M | +44.2% |
| Tax provision | $2.00K | $2.00K | $2.00K | $1.00K | 0.0% |
| Net income | $16.41M | $11.38M | $9.14M | $11.51M | +44.2% |
| Net income to common | $16.41M | $11.38M | $9.14M | $11.51M | +44.2% |
| Basic EPS | 0.04 | 0.03 | 0.02 | 0.03 | +46.4% |
| Diluted EPS | 0.04 | 0.03 | 0.02 | 0.03 | +46.4% |
| EBIT | $17.16M | $12.31M | $10.20M | $12.76M | +39.3% |
| EBITDA | $25.06M | $20.49M | $18.37M | $21.05M | +22.3% |
| Basic shares | 400.58M | 400.58M | 402.43M | 397.45M | 0.0% |
| Diluted shares | 400.58M | 400.58M | 402.43M | 397.45M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $97.64M | $80.01M | $66.58M | $59.39M | +22.0% |
| Cash & short-term investments | $98.82M | $80.01M | $68.55M | $61.31M | +23.5% |
| Accounts receivable | $2.31M | $3.44M | $4.12M | $3.63M | -32.9% |
| Inventory | $318.00K | $404.00K | $492.00K | $539.00K | -21.3% |
| Total current assets | $103.69M | $84.29M | $75.82M | $67.98M | +23.0% |
| Property, plant & equipment | $99.05M | $105.70M | $109.87M | $115.84M | -6.3% |
| Goodwill & intangibles | $466.00K | $544.00K | $622.00K | $699.00K | -14.3% |
| Total assets | $203.52M | $192.90M | $189.10M | $187.28M | +5.5% |
| Total current liabilities | $13.07M | $11.48M | $11.74M | $12.57M | +13.9% |
| Current debt | $5.31M | $5.31M | $5.31M | $5.31M | 0.0% |
| Long-term debt | $13.28M | $18.59M | $23.90M | $29.21M | -28.6% |
| Total debt | $19.08M | $24.80M | $29.29M | $34.91M | -23.1% |
| Total liabilities | $59.37M | $62.07M | $65.78M | $69.47M | -4.4% |
| Retained earnings | $112.51M | $99.22M | $90.91M | $84.76M | +13.4% |
| Shareholder equity | $144.15M | $130.83M | $123.32M | $117.81M | +10.2% |
| Working capital | $90.63M | $72.82M | $64.07M | $55.41M | +24.5% |
| Net tangible assets | $143.68M | $130.29M | $122.70M | $117.11M | +10.3% |
| Shares issued | 410.63M | 410.63M | 410.63M | 410.63M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $16.42M | $11.38M | $9.14M | $11.52M | — | +44.2% |
| Depreciation & amortisation | $7.91M | $8.18M | $8.16M | $8.29M | — | -3.3% |
| Change in working capital | $2.38M | $2.92M | $1.25M | $717.00K | — | -18.7% |
| Operating cash flow | $23.18M | $20.49M | $17.34M | $20.03M | — | +13.1% |
| Capital expenditure | -$1.23M | -$2.80M | -$2.15M | -$1.98M | — | +55.9% |
| Investing cash flow | -$69.70M | $40.25M | -$21.23M | $140.00K | — | -273.1% |
| Share buybacks | — | $0 | -$375.00K | -$92.00K | -$1.34M | — |
| Dividends paid | -$3.12M | -$3.08M | -$2.98M | -$1.05M | — | -1.4% |
| Financing cash flow | -$9.62M | -$9.71M | -$10.11M | -$7.99M | — | +1.0% |
| Free cash flow | $21.95M | $17.70M | $15.20M | $18.05M | — | +24.0% |
| End cash position | $2.88M | $56.16M | $4.78M | $19.11M | — | -94.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $97.64M | $89.09M | $80.01M | +9.6% |
| Cash & short-term investments | $98.82M | $89.48M | $80.01M | +10.4% |
| Accounts receivable | $2.31M | $3.35M | $2.26M | -31.1% |
| Inventory | $318.00K | $323.00K | $404.00K | -1.5% |
| Total current assets | $103.69M | $93.49M | $84.29M | +10.9% |
| Property, plant & equipment | $99.05M | $102.95M | $105.70M | -3.8% |
| Goodwill & intangibles | $466.00K | $505.00K | $544.00K | -7.7% |
| Total assets | $203.52M | $198.22M | $192.90M | +2.7% |
| Total current liabilities | $13.07M | $12.37M | $11.48M | +5.7% |
| Current debt | $5.31M | $5.31M | $5.31M | 0.0% |
| Long-term debt | $13.28M | $15.93M | $18.59M | -16.7% |
| Total debt | $19.08M | $21.97M | $24.80M | -13.1% |
| Total liabilities | $59.37M | $60.81M | $62.07M | -2.4% |
| Retained earnings | $112.51M | $105.68M | $99.22M | +6.5% |
| Shareholder equity | $144.15M | $137.41M | $130.83M | +4.9% |
| Working capital | $90.63M | $81.13M | $72.82M | +11.7% |
| Net tangible assets | $143.68M | $136.90M | $130.29M | +5.0% |
| Shares issued | 410.63M | 410.63M | 410.63M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.