RXI.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on RXI.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $319.72M | $298.88M | $222.39M | $170.26M | +7.0% |
| Operating revenue | $319.72M | $298.88M | $222.39M | $170.26M | +7.0% |
| Cost of revenue | $287.74M | $199.75M | $157.91M | $106.22M | +44.0% |
| Gross profit | $31.99M | $99.13M | $64.48M | $64.04M | -67.7% |
| Selling, general & admin | $43.20M | $41.76M | $28.64M | $28.57M | +3.5% |
| Total operating expense | $42.27M | $36.10M | $26.86M | $27.95M | +17.1% |
| Operating income | -$10.29M | $63.03M | $37.62M | $36.09M | -116.3% |
| Net interest income | -$22.97M | -$19.04M | -$20.18M | -$14.02M | -20.7% |
| Pre-tax income | -$146.93M | -$8.76M | -$41.32M | -$6.61M | -1,577.8% |
| Tax provision | $5.77M | $41.45M | $28.04M | -$6.96M | -86.1% |
| Net income | -$133.26M | -$41.05M | -$63.91M | -$1.00M | -224.7% |
| Net income to common | -$133.26M | -$41.05M | -$63.91M | -$1.00M | -224.7% |
| Basic EPS | -0.10 | -0.03 | -0.05 | -0.00 | -224.8% |
| Diluted EPS | -0.10 | -0.03 | -0.05 | -0.00 | -224.8% |
| EBIT | -$114.10M | $21.03M | -$12.51M | $8.63M | -642.5% |
| EBITDA | $1.42M | $121.61M | $64.64M | $38.59M | -98.8% |
| Basic shares | 1.30B | 1.30B | 1.30B | 1.30B | 0.0% |
| Diluted shares | 1.30B | 1.30B | 1.30B | 1.30B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $49.06M | $117.20M | $95.44M | $115.76M | -58.1% |
| Cash & short-term investments | $56.25M | $130.17M | $114.04M | $138.80M | -56.8% |
| Accounts receivable | $36.41M | $78.80M | $52.15M | $88.06M | -53.8% |
| Inventory | $33.84M | $36.29M | $33.27M | $13.73M | -6.8% |
| Total current assets | $134.36M | $245.55M | $209.72M | $240.59M | -45.3% |
| Property, plant & equipment | $501.05M | $211.41M | $236.70M | $255.37M | +137.0% |
| Goodwill & intangibles | $4.21M | $4.97M | $19.75M | $33.57M | -15.2% |
| Total assets | $770.49M | $572.28M | $613.22M | $668.56M | +34.6% |
| Total current liabilities | $215.66M | $107.17M | $133.21M | $143.91M | +101.2% |
| Current debt | $43.91M | $0 | $40.85M | $13.96M | — |
| Long-term debt | $204.78M | $142.08M | $64.26M | $77.99M | +44.1% |
| Total debt | $411.09M | $143.88M | $106.21M | $92.99M | +185.7% |
| Total liabilities | $864.92M | $508.31M | $498.46M | $480.07M | +70.2% |
| Retained earnings | -$169.24M | -$31.33M | $13.73M | -$85.61M | -440.2% |
| Shareholder equity | -$80.25M | $62.40M | $105.51M | $176.55M | -228.6% |
| Working capital | -$81.31M | $138.38M | $76.51M | $96.69M | -158.8% |
| Net tangible assets | -$84.46M | $57.43M | $85.77M | $142.97M | -247.1% |
| Shares issued | 1.32B | 1.32B | 1.32B | 1.32B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$152.70M | -$50.20M | -$69.36M | -$6.61M | — | -204.2% |
| Depreciation & amortisation | $115.52M | $100.58M | $77.15M | $29.95M | — | +14.9% |
| Stock-based compensation | — | — | $0 | $357.00K | $219.00K | — |
| Change in working capital | $65.56M | -$2.71M | -$85.06M | $65.81M | — | +2,520.8% |
| Operating cash flow | $130.37M | $84.50M | $52.01M | $169.06M | — | +54.3% |
| Capital expenditure | -$282.06M | -$113.15M | -$67.70M | -$136.59M | — | -149.3% |
| Investing cash flow | -$273.30M | -$85.00M | -$63.04M | -$137.26M | — | -221.5% |
| Dividends paid | — | — | -$4.84M | -$4.54M | — | — |
| Financing cash flow | $64.12M | $26.62M | -$10.16M | $21.92M | — | +140.9% |
| Free cash flow | -$151.69M | -$28.65M | -$15.69M | $32.47M | — | -429.5% |
| End cash position | $40.12M | $108.88M | $86.39M | $106.38M | — | -63.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $14.05M | $49.06M | $96.58M | $117.20M | -71.4% |
| Cash & short-term investments | $19.14M | $56.25M | $107.66M | $130.17M | -66.0% |
| Accounts receivable | $5.17M | $36.41M | $54.51M | $78.80M | -85.8% |
| Inventory | $6.75M | $33.84M | $46.81M | $36.29M | -80.0% |
| Total current assets | $32.74M | $134.36M | $256.58M | $245.55M | -75.6% |
| Property, plant & equipment | $39.29M | $501.05M | $246.43M | $211.41M | -92.2% |
| Goodwill & intangibles | $3.81M | $4.21M | $4.17M | $4.97M | -9.4% |
| Total assets | $76.08M | $770.49M | $634.42M | $572.28M | -90.1% |
| Total current liabilities | $17.19M | $215.66M | $146.04M | $107.17M | -92.0% |
| Current debt | $9.27M | $43.91M | — | $0 | -78.9% |
| Long-term debt | $15.31M | $204.78M | $170.50M | $142.08M | -92.5% |
| Total debt | $25.37M | $411.09M | $172.22M | $143.88M | -93.8% |
| Total liabilities | $45.19M | $864.92M | $604.85M | $508.31M | -94.8% |
| Retained earnings | -$78.56M | -$169.24M | -$55.53M | -$31.33M | +53.6% |
| Shareholder equity | $27.23M | -$80.25M | $34.23M | $62.40M | +133.9% |
| Working capital | $15.55M | -$81.31M | $110.54M | $138.38M | +119.1% |
| Net tangible assets | $23.42M | -$84.46M | $30.06M | $57.43M | +127.7% |
| Shares issued | 1.36B | 1.32B | 1.32B | 1.32B | +3.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.