ROII
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ROII open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $332.43K | $0 | $27.18K | — |
| Operating revenue | $332.43K | $0 | $27.18K | — |
| Cost of revenue | $2.17M | $0 | $183.59K | — |
| Gross profit | -$1.84M | $0 | -$156.41K | — |
| Research & development | — | — | $151.81K | — |
| Selling, general & admin | $31.07M | $6.35M | $15.52M | +389.5% |
| Total operating expense | $35.47M | $6.39M | $15.86M | +455.3% |
| Operating income | -$37.31M | -$6.39M | -$16.02M | -484.2% |
| Net interest income | $62.79K | -$90.90K | -$580.92K | +169.1% |
| Pre-tax income | -$25.33M | -$34.45M | -$1.22M | +26.5% |
| Tax provision | — | $0 | $0 | — |
| Net income | -$33.14M | -$81.63M | -$9.93M | +59.4% |
| Net income to common | -$38.58M | -$82.11M | -$9.93M | +53.0% |
| Basic EPS | — | -84.21 | -11.85 | — |
| Diluted EPS | — | -84.21 | -11.85 | — |
| EBIT | -$37.31M | -$6.39M | -$641.32K | -484.2% |
| EBITDA | -$32.91M | -$6.27M | -$294.01K | -424.9% |
| Basic shares | — | 975.06K | 837.71K | — |
| Diluted shares | — | 975.06K | 837.71K | — |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $26.41K | $65.84K | $69.07K | -59.9% |
| Cash & short-term investments | $7.25M | $9.29M | $69.07K | -22.0% |
| Accounts receivable | $7.74K | $0 | $798.87K | — |
| Inventory | — | — | $107.03K | — |
| Total current assets | $7.81M | $11.82M | $3.38M | -33.9% |
| Property, plant & equipment | $510.94K | $323.82K | $7.69M | +57.8% |
| Goodwill & intangibles | $1.97M | $6.20M | $0 | -68.2% |
| Total assets | $10.67M | $23.78M | $35.98M | -55.1% |
| Total current liabilities | $35.68M | $37.57M | $11.77M | -5.0% |
| Current debt | $7.02M | $311.54K | $608.38K | +2,152.6% |
| Long-term debt | $126.06K | $149.72K | $67.80K | -15.8% |
| Total debt | $7.39M | $461.26K | $1.14M | +1,501.3% |
| Total liabilities | $36.01M | $37.72M | $13.84M | -4.5% |
| Retained earnings | -$247.26M | -$208.68M | -$158.87M | -18.5% |
| Shareholder equity | -$19.66M | -$9.61M | $22.73M | -104.5% |
| Working capital | -$27.88M | -$25.75M | -$8.39M | -8.2% |
| Net tangible assets | -$21.63M | -$15.82M | $22.73M | -36.8% |
| Shares issued | 32.63M | 1.38M | 878.80K | +2,258.3% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | -$34.49M | -$87.36M | -$10.55M | +60.5% |
| Depreciation & amortisation | $4.40M | $117.15K | $347.31K | +3,658.8% |
| Stock-based compensation | $258.65K | $1.19M | $2.01M | -78.2% |
| Change in working capital | $10.14M | -$147.48K | $1.22M | +6,975.7% |
| Operating cash flow | -$28.45M | -$14.22M | -$17.63M | -100.0% |
| Capital expenditure | -$110.40K | -$40.07K | -$7.20M | -175.5% |
| Investing cash flow | -$360.40K | $122.67K | $617.64K | -393.8% |
| Share buybacks | -$1.30M | -$635.00K | $0 | -105.5% |
| Financing cash flow | $28.77M | $14.08M | $16.29M | +104.3% |
| Free cash flow | -$28.56M | -$14.26M | -$24.83M | -100.3% |
| End cash position | $26.41K | $65.84K | $85.07K | -59.9% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.