ROG.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ROG.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.12M | $2.90M | $357.90K | — | -26.9% |
| Operating revenue | $2.12M | $2.90M | $357.90K | — | -26.9% |
| Cost of revenue | $984.58K | $845.14K | $172.16K | — | +16.5% |
| Gross profit | $1.13M | $2.05M | $185.74K | — | -44.8% |
| Selling, general & admin | $1.45M | $1.67M | $1.74M | $1.52M | -13.2% |
| Total operating expense | $1.68M | $1.88M | $1.86M | $1.72M | -10.9% |
| Operating income | -$545.55K | $168.88K | -$1.67M | -$1.72M | -423.0% |
| Net interest income | $84.04K | $103.53K | $114.60K | $45.61K | -18.8% |
| Pre-tax income | -$461.52K | $272.41K | -$1.56M | -$1.68M | -269.4% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$461.52K | $272.41K | -$1.56M | -$1.68M | -269.4% |
| Net income to common | -$461.52K | $272.41K | -$1.56M | -$1.68M | -269.4% |
| Basic EPS | -0.00 | 0.00 | -0.00 | -0.00 | -225.0% |
| Diluted EPS | -0.00 | 0.00 | -0.00 | -0.00 | -225.0% |
| EBIT | -$545.55K | $168.88K | -$1.67M | -$1.72M | -423.0% |
| EBITDA | -$494.83K | $254.05K | -$1.62M | -$1.70M | -294.8% |
| Basic shares | 5.42B | 6.76B | 6.63B | 6.63B | -19.8% |
| Diluted shares | 5.42B | 6.76B | 6.63B | 6.63B | -19.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.71M | $2.96M | $2.67M | $4.17M | -42.5% |
| Cash & short-term investments | $1.71M | $2.96M | $2.67M | $4.17M | -42.5% |
| Accounts receivable | $353.43K | $171.43K | — | — | +106.2% |
| Inventory | — | — | $181.98K | — | — |
| Total current assets | $2.32M | $3.33M | $3.21M | $4.31M | -30.2% |
| Property, plant & equipment | $6.03M | $4.41M | $3.83M | $2.99M | +36.8% |
| Total assets | $10.27M | $8.61M | $7.95M | $8.12M | +19.3% |
| Total current liabilities | $1.96M | $461.12K | $696.23K | $231.22K | +324.5% |
| Total liabilities | $2.87M | $1.33M | $1.53M | $1.03M | +115.5% |
| Retained earnings | -$46.25M | -$45.78M | -$46.06M | -$44.50M | -1.0% |
| Shareholder equity | $7.40M | $7.28M | $6.42M | $7.09M | +1.7% |
| Working capital | $364.60K | $2.86M | $2.51M | $4.08M | -87.3% |
| Net tangible assets | $7.40M | $7.28M | $6.42M | $7.09M | +1.7% |
| Shares issued | 6.78B | 6.78B | 6.63B | 6.63B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$1.58M | -$629.57K | -$804.70K | -$1.69M | — | -151.0% |
| Investing cash flow | -$1.66M | -$629.57K | -$804.70K | -$1.69M | — | -164.3% |
| Share buybacks | — | — | — | — | -$421.62K | — |
| Financing cash flow | $0 | $0 | — | — | $8.91M | — |
| Free cash flow | -$1.18M | $294.71K | -$1.50M | -$2.83M | — | -498.8% |
| End cash position | $1.71M | $2.96M | $2.67M | $4.17M | — | -42.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $1.71M | $2.96M | -42.5% |
| Cash & short-term investments | $1.71M | $2.96M | -42.5% |
| Accounts receivable | $353.43K | $171.43K | +106.2% |
| Total current assets | $2.32M | $3.33M | -30.2% |
| Property, plant & equipment | $6.03M | $4.41M | +36.8% |
| Total assets | $10.27M | $8.61M | +19.3% |
| Total current liabilities | $1.96M | $461.12K | +324.5% |
| Total liabilities | $2.87M | $1.33M | +115.5% |
| Retained earnings | -$46.25M | -$45.78M | -1.0% |
| Shareholder equity | $7.40M | $7.28M | +1.7% |
| Working capital | $364.60K | $2.86M | -87.3% |
| Net tangible assets | $7.40M | $7.28M | +1.7% |
| Shares issued | 6.78B | 6.78B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.