Price
1D
5D
1M
6M
YTD
1Y
5Y
Candles
Bars
Line
Area
SMA20 SMA50
SMA200 EMA21
BOLL VWAP
VOL
RSI MACD
Cursor
Trend
Level
Zone
Measure
Clear
LOG
RESET
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on RMIX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 2 years · 4 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2023 YoY
Total revenue
$144.28M
Operating revenue
$144.28M
Cost of revenue
$93.09M
Gross profit
$51.19M
Selling, general & admin
$22.66M
Total operating expense
$22.66M
Operating income
$28.52M
Net interest income
-$878.00K
Pre-tax income
$26.98M
Net income
$26.98M
Net income to common
$26.98M
Basic EPS
0.48
Diluted EPS
0.48
EBIT
$27.85M
EBITDA
$33.94M
Basic shares
56.25M
Diluted shares
56.25M
Line item 2024 2023 YoY
Cash & equivalents
$8.41M $7.09M
+18.6%
Cash & short-term investments
$8.41M $7.09M
+18.6%
Accounts receivable
$19.77M $16.95M
+16.6%
Inventory
$5.01M $3.87M
+29.5%
Total current assets
$34.43M $28.76M
+19.7%
Property, plant & equipment
$66.89M $37.51M
+78.3%
Goodwill & intangibles
$157.94M $11.50M
+1,273.2%
Total assets
$260.25M $78.54M
+231.3%
Total current liabilities
$15.00M $13.68M
+9.6%
Current debt
$6.50M $3.80M
+71.0%
Long-term debt
$122.48M $21.05M
+481.8%
Total debt
$129.71M $25.64M
+406.0%
Total liabilities
$264.27M $35.30M
+648.6%
Shareholder equity
-$4.02M $43.24M
-109.3%
Working capital
$19.43M $15.08M
+28.9%
Net tangible assets
-$161.96M $31.74M
-610.3%
Shares issued
70.59M 70.59M
0.0%
Line item 2023 YoY
Net income
$26.98M
Depreciation & amortisation
$6.09M
Stock-based compensation
$0
Change in working capital
-$1.06M
Operating cash flow
$32.23M
Capital expenditure
-$9.19M
Investing cash flow
-$7.58M
Dividends paid
-$18.19M
Financing cash flow
-$22.82M
Free cash flow
$23.03M
End cash position
$7.09M
Line item 2026-03-31 2025-09-30 YoY
Total revenue
$0 $53.54M
-100.0%
Operating revenue
$0 $53.54M
-100.0%
Cost of revenue
— $33.74M
—
Gross profit
— $19.80M
—
Selling, general & admin
$31.00K $10.51M
-99.7%
Total operating expense
$31.00K $10.51M
-99.7%
Operating income
-$31.00K $9.29M
-100.3%
Net interest income
— -$2.62M
—
Pre-tax income
-$31.00K $4.55M
-100.7%
Net income
-$31.00K $4.55M
-100.7%
Net income to common
-$31.00K $2.49M
-101.2%
Basic EPS
-0.02 —
—
Diluted EPS
-0.02 —
—
EBIT
-$31.00K $7.17M
-100.4%
EBITDA
-$31.00K $11.52M
-100.3%
Basic shares
70.59M —
—
Diluted shares
70.59M —
—
Line item 2026-03-31 2025-09-30 2025-06-30 2024-12-31 YoY
Cash & equivalents
— $4.45M $224.00K $8.41M
—
Cash & short-term investments
— $4.45M $224.00K $8.41M
—
Accounts receivable
— $24.53M $19.56M $19.77M
—
Inventory
— $5.47M $5.50M $5.01M
—
Total current assets
$0 $35.92M $26.69M $34.43M
-100.0%
Property, plant & equipment
— $73.64M $70.94M $66.89M
—
Goodwill & intangibles
— $153.12M $154.73M $157.94M
—
Total assets
$0 $264.66M $254.43M $260.25M
-100.0%
Total current liabilities
$62.52K $19.05M $15.34M $15.00M
-99.7%
Current debt
— $6.50M $6.50M $6.50M
—
Long-term debt
— $117.78M $115.28M $122.48M
—
Total debt
— $126.09M $123.67M $129.71M
—
Total liabilities
$62.52K $272.39M $263.62M $264.27M
-100.0%
Retained earnings
-$62.52K — — —
—
Shareholder equity
-$62.52K -$7.72M -$9.18M -$4.02M
+99.2%
Working capital
-$62.52K $16.87M $11.35M $19.43M
-100.4%
Net tangible assets
-$62.52K -$160.84M -$163.91M -$161.96M
+100.0%
Shares issued
70.59M 70.59M 70.59M 70.59M
0.0%
Line item 2026-03-31 2025-09-30 YoY
Net income
-$31.00K $4.55M
-100.7%
Depreciation & amortisation
— $4.34M
—
Stock-based compensation
— $140.00K
—
Change in working capital
$31.00K -$1.30M
+102.4%
Operating cash flow
$0 $8.03M
-100.0%
Capital expenditure
— -$5.70M
—
Investing cash flow
— -$5.59M
—
Dividends paid
— -$583.00K
—
Financing cash flow
— $1.79M
—
Free cash flow
$0 $2.33M
-100.0%
End cash position
$0 $4.45M
-100.0%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
18.28
-4.05% from price
SMA 20
18.09
-3.04% from price
SMA 50
19.67
-10.82% from price
EMA 12
18.11
-3.13% from price
EMA 26
18.42
-4.78% from price
EMA 50
18.38
-4.58% from price
MACD (12,26,9)
-0.31
Hist -0.03
ATR (14)
1.24
7.09% of price
Realised vol 30D
52.9%
Annualised
Bollinger upper
19.47
20, 2σ
Bollinger lower
16.72
20, 2σ
Options chain Account required
Expiry Loading… Spot 17.54
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
1.59
More volatile than market
Correlation to SPY
0.29
Largely independent
Realised vol 30D
52.9%
Annualised
Market vol 1Y
13.1%
SPY, annualised
Max drawdown 1Y
-32.0%
Peak to trough
Max drawdown 5Y
-32.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines RMIX · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview