REMYY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on REMYY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $935.30M | $984.60M | $1.19B | $1.55B | -5.0% |
| Operating revenue | $935.30M | $984.60M | $1.19B | $1.55B | -5.0% |
| Cost of revenue | $319.50M | $289.80M | $344.00M | $444.70M | +10.2% |
| Gross profit | $615.80M | $694.80M | $850.10M | $1.10B | -11.4% |
| Selling, general & admin | $461.60M | $483.20M | $545.80M | $434.70M | -4.5% |
| Total operating expense | $450.40M | $477.40M | $545.80M | $665.50M | -5.7% |
| Operating income | $165.40M | $217.40M | $304.30M | $438.30M | -23.9% |
| Net interest income | -$42.90M | -$41.20M | -$36.50M | -$15.10M | -4.1% |
| Pre-tax income | $109.40M | $168.40M | $253.20M | $408.90M | -35.0% |
| Tax provision | $31.40M | $48.20M | $69.40M | $116.30M | -34.9% |
| Net income | $78.70M | $121.20M | $184.80M | $293.80M | -35.1% |
| Net income to common | $78.70M | $121.20M | $184.80M | $293.80M | -35.1% |
| Basic EPS | 0.15 | 0.24 | 0.36 | 0.58 | -36.0% |
| Diluted EPS | 0.15 | 0.24 | 0.36 | 0.57 | -36.4% |
| EBIT | $143.40M | $202.40M | $285.00M | $420.90M | -29.2% |
| EBITDA | $189.50M | $249.20M | $330.10M | $461.90M | -24.0% |
| Basic shares | 521.27M | 513.56M | 507.69M | 507.20M | +1.5% |
| Diluted shares | 524.68M | 513.56M | 507.69M | 516.01M | +2.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $78.00M | $83.10M | $93.00M | $73.70M | -6.1% |
| Cash & short-term investments | $78.00M | $83.10M | $93.00M | $73.70M | -6.1% |
| Accounts receivable | $104.40M | $102.80M | $132.50M | $138.80M | +1.6% |
| Inventory | $2.17B | $2.11B | $1.96B | $1.82B | +3.0% |
| Total current assets | $2.43B | $2.38B | $2.33B | $2.18B | +2.0% |
| Property, plant & equipment | $476.50M | $496.60M | $487.00M | $449.50M | -4.0% |
| Goodwill & intangibles | $498.90M | $503.50M | $504.90M | $506.40M | -0.9% |
| Total assets | $3.46B | $3.42B | $3.37B | $3.19B | +0.9% |
| Total current liabilities | $770.80M | $865.00M | $934.80M | $1.04B | -10.9% |
| Current debt | $76.70M | $188.30M | $219.60M | $275.60M | -59.3% |
| Long-term debt | $665.70M | $536.04M | $485.00M | $296.40M | +24.2% |
| Total debt | $768.40M | $758.64M | $742.80M | $610.30M | +1.3% |
| Total liabilities | $1.53B | $1.49B | $1.53B | $1.43B | +2.1% |
| Shareholder equity | $1.93B | $1.93B | $1.85B | $1.75B | -0.0% |
| Working capital | $1.66B | $1.52B | $1.40B | $1.15B | +9.4% |
| Net tangible assets | $1.43B | $1.43B | $1.34B | $1.25B | +0.3% |
| Shares issued | 52.59M | 52.16M | 51.25M | 50.79M | +0.8% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $165.40M | $217.00M | $304.40M | $429.60M | — | -23.8% |
| Depreciation & amortisation | $46.10M | $46.80M | $45.10M | $41.00M | — | -1.5% |
| Stock-based compensation | -$400.00K | $4.10M | $6.20M | $10.10M | — | -109.8% |
| Change in working capital | -$39.80M | -$131.70M | -$144.10M | -$194.60M | — | +69.8% |
| Operating cash flow | $90.90M | $70.40M | $94.60M | $124.10M | — | +29.1% |
| Capital expenditure | — | — | — | — | -$54.50M | — |
| Investing cash flow | -$40.50M | -$48.40M | -$80.40M | -$59.30M | — | +16.3% |
| Share buybacks | $0 | $0 | $0 | -$161.60M | — | — |
| Dividends paid | -$58.80M | -$41.00M | -$152.70M | -$111.00M | — | -43.4% |
| Financing cash flow | -$53.40M | -$31.90M | $7.20M | -$107.20M | — | -67.4% |
| Free cash flow | $90.90M | $70.40M | $94.60M | $124.10M | — | +29.1% |
| End cash position | $78.00M | $83.10M | $93.00M | $73.70M | — | -6.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $78.00M | $70.50M | $83.10M | +10.6% |
| Cash & short-term investments | $78.00M | $70.50M | $83.10M | +10.6% |
| Accounts receivable | $104.40M | $156.20M | $102.80M | -33.2% |
| Inventory | $2.17B | $2.10B | $2.11B | +3.1% |
| Total current assets | $2.43B | $2.45B | $2.38B | -0.5% |
| Property, plant & equipment | $476.50M | $476.60M | $496.60M | -0.0% |
| Goodwill & intangibles | $498.90M | $499.00M | $503.50M | -0.0% |
| Total assets | $3.46B | $3.46B | $3.42B | -0.1% |
| Total current liabilities | $770.80M | $876.40M | $865.00M | -12.0% |
| Current debt | $76.70M | $170.00M | $188.30M | -54.9% |
| Long-term debt | $665.70M | $565.80M | $536.04M | +17.7% |
| Total debt | $768.40M | $757.30M | $758.64M | +1.5% |
| Total liabilities | $1.53B | $1.54B | $1.49B | -0.7% |
| Shareholder equity | $1.93B | $1.92B | $1.93B | +0.3% |
| Working capital | $1.66B | $1.57B | $1.52B | +5.9% |
| Net tangible assets | $1.43B | $1.42B | $1.43B | +0.4% |
| Shares issued | — | — | 52.16M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.