RAT.L
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $923.30M | $895.90M | $571.10M | $455.90M | +3.1% |
| Operating revenue | $923.30M | $895.90M | $571.10M | $455.90M | +3.1% |
| Selling, general & admin | $193.00M | $175.80M | $113.00M | $1.10M | +9.8% |
| Total operating expense | $730.50M | $712.90M | $469.10M | $378.40M | +2.5% |
| Pre-tax income | $152.90M | $99.60M | $57.60M | $64.10M | +53.5% |
| Tax provision | $40.60M | $34.10M | $20.10M | $15.10M | +19.1% |
| Net income | $112.30M | $65.50M | $37.50M | $49.00M | +71.5% |
| Net income to common | $112.30M | $65.50M | $37.50M | $49.00M | +71.5% |
| Basic EPS | 1.08 | 0.63 | 0.53 | 0.84 | +71.3% |
| Diluted EPS | 1.05 | 0.60 | 0.51 | 0.82 | +73.3% |
| Basic shares | 104.08M | 103.73M | 71.27M | 58.62M | +0.3% |
| Diluted shares | 107.32M | 108.21M | 73.87M | 60.05M | -0.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.59B | $1.29B | $1.20B | $1.48B | +23.1% |
| Property, plant & equipment | $121.60M | $95.50M | $80.60M | $51.80M | +27.3% |
| Goodwill & intangibles | $947.00M | $982.70M | $1.03B | $356.20M | -3.6% |
| Total assets | $5.22B | $4.29B | $4.22B | $3.45B | +21.6% |
| Total debt | $114.80M | $84.70M | $114.80M | $90.40M | +35.5% |
| Total liabilities | $3.87B | $2.93B | $2.87B | $2.81B | +31.9% |
| Retained earnings | $578.50M | $279.80M | $263.70M | $297.20M | +106.8% |
| Shareholder equity | $1.35B | $1.36B | $1.35B | $634.80M | -0.5% |
| Net tangible assets | $405.00M | $376.70M | $324.90M | $278.60M | +7.5% |
| Shares issued | 109.17M | 109.41M | 108.07M | 63.39M | -0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $152.90M | $99.60M | $57.60M | $64.10M | +53.5% |
| Depreciation & amortisation | $67.20M | $80.40M | $47.10M | $35.00M | -16.4% |
| Stock-based compensation | $27.50M | $29.10M | $24.00M | $25.90M | -5.5% |
| Change in working capital | $859.70M | $126.00M | -$189.60M | $200.00M | +582.3% |
| Operating cash flow | $1.07B | $293.60M | -$89.40M | $292.90M | +263.1% |
| Capital expenditure | -$8.80M | -$56.60M | -$10.70M | -$13.10M | +84.5% |
| Investing cash flow | -$597.90M | -$38.00M | -$79.90M | -$302.10M | -1,473.4% |
| Share buybacks | -$55.00M | -$22.00M | -$16.00M | -$18.60M | -150.0% |
| Dividends paid | -$98.40M | -$56.90M | -$71.40M | -$48.60M | -72.9% |
| Financing cash flow | -$158.80M | -$99.30M | -$100.50M | -$71.70M | -59.9% |
| Free cash flow | $1.06B | $237.00M | -$100.10M | $279.80M | +346.2% |
| End cash position | $1.77B | $1.46B | $1.30B | $1.57B | +21.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.59B | $2.09B | $1.29B | -23.6% |
| Property, plant & equipment | $121.60M | — | $95.50M | — |
| Goodwill & intangibles | $947.00M | — | $982.70M | — |
| Total assets | $5.22B | $5.65B | $4.29B | -7.6% |
| Total debt | $114.80M | $76.20M | $84.70M | +50.7% |
| Total liabilities | $3.87B | $4.30B | $2.93B | -10.2% |
| Retained earnings | $578.50M | — | $279.80M | — |
| Shareholder equity | $1.35B | $1.34B | $1.36B | +0.6% |
| Net tangible assets | $405.00M | $380.00M | $376.70M | +6.6% |
| Shares issued | 109.17M | — | 109.41M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.