RAINBOWF.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on RAINBOWF.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.67B | $1.56B | $934.83M | $402.40M | — | +6.8% |
| Operating revenue | $1.67B | $1.56B | $934.83M | $402.40M | — | +6.8% |
| Cost of revenue | $1.12B | $1.13B | $669.68M | $274.14M | — | -0.6% |
| Gross profit | $545.79M | $433.22M | $265.15M | $128.27M | — | +26.0% |
| Selling, general & admin | — | $2.86M | $1.91M | $6.16M | $3.79M | — |
| Total operating expense | $74.13M | $42.15M | $33.41M | $27.43M | — | +75.9% |
| Operating income | $471.66M | $391.07M | $231.73M | $100.84M | — | +20.6% |
| Net interest income | -$372.00M | -$290.21M | -$187.21M | -$85.98M | — | -28.2% |
| Pre-tax income | $101.80M | $110.33M | $42.95M | $18.40M | — | -7.7% |
| Tax provision | $30.64M | $30.21M | $11.02M | $4.89M | — | +1.4% |
| Net income | $71.17M | $80.12M | $31.93M | $13.51M | — | -11.2% |
| Net income to common | $71.17M | $80.12M | $31.93M | $13.51M | — | -11.2% |
| Basic EPS | — | 1.61 | 0.64 | 0.29 | 0.54 | — |
| Diluted EPS | — | 1.61 | 0.64 | 0.29 | 0.54 | — |
| EBIT | $473.81M | $400.53M | $264.28M | $151.19M | — | +18.3% |
| EBITDA | $477.24M | $404.63M | $269.63M | $152.32M | — | +17.9% |
| Basic shares | — | 49.76M | 49.62M | 46.48M | 5.51M | — |
| Diluted shares | — | 49.76M | 49.62M | 46.48M | 5.51M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $28.14M | $16.53M | $9.78M | $83.98M | — | +70.2% |
| Cash & short-term investments | $72.34M | $59.70M | $27.71M | $89.10M | — | +21.2% |
| Accounts receivable | $436.37M | $601.12M | $609.78M | $443.81M | — | -27.4% |
| Inventory | $7.47B | $6.55B | $5.39B | $3.83B | — | +14.1% |
| Total current assets | $8.32B | $7.31B | $6.08B | $5.25B | — | +13.9% |
| Property, plant & equipment | $15.71M | $17.47M | $21.31M | $13.37M | — | -10.1% |
| Total assets | $8.41B | $7.39B | $6.16B | $5.31B | — | +13.8% |
| Total current liabilities | $6.13B | $6.56B | $5.41B | $3.81B | — | -6.6% |
| Current debt | $3.40B | $5.81B | $4.68B | $3.02B | — | -41.4% |
| Long-term debt | $1.40B | $22.80M | $25.85M | $808.40M | — | +6,044.4% |
| Total debt | $4.81B | $5.83B | $4.71B | $3.83B | — | -17.6% |
| Total liabilities | $7.53B | $6.59B | $5.44B | $4.62B | — | +14.4% |
| Retained earnings | — | $259.70M | $179.58M | $147.65M | $134.14M | — |
| Shareholder equity | $873.24M | $802.07M | $721.96M | $690.03M | — | +8.9% |
| Working capital | $2.19B | $748.11M | $671.27M | $1.44B | — | +193.1% |
| Net tangible assets | $873.24M | $802.07M | $721.96M | $690.03M | — | +8.9% |
| Shares issued | 49.62M | 49.62M | 49.62M | 49.62M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $101.80M | $110.32M | $42.95M | $18.40M | — | -7.7% |
| Depreciation & amortisation | $3.44M | $4.10M | $5.34M | $1.13M | — | -16.1% |
| Change in working capital | -$680.75M | -$1.18B | -$1.81B | -$1.22B | — | +42.4% |
| Operating cash flow | -$239.46M | -$805.18M | -$1.58B | -$1.12B | — | +70.3% |
| Capital expenditure | -$2.15M | -$256.00K | -$14.26M | -$166.92K | — | -741.8% |
| Investing cash flow | -$65.19M | -$21.87M | $842.60M | -$101.96M | — | -198.1% |
| Share buybacks | $0 | $0 | -$134.00M | -$321.00M | — | — |
| Dividends paid | — | — | — | — | -$45.50K | — |
| Financing cash flow | $316.26M | $833.80M | $665.57M | $1.30B | — | -62.1% |
| Free cash flow | -$241.62M | -$805.44M | -$1.60B | -$1.12B | — | +70.0% |
| End cash position | $28.14M | $16.53M | $9.78M | $83.98M | — | +70.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $432.59M | $383.66M | $347.86M | $329.39M | $341.77M | +12.8% |
| Operating revenue | $432.59M | $383.66M | $347.86M | $329.39M | $341.77M | +12.8% |
| Cost of revenue | $236.40M | $267.19M | $239.94M | $234.34M | $239.10M | -11.5% |
| Gross profit | $196.19M | $116.47M | $107.91M | $95.05M | $102.67M | +68.4% |
| Total operating expense | $36.59M | $9.23M | $13.63M | $11.09M | $10.83M | +296.5% |
| Operating income | $159.60M | $107.25M | $94.28M | $83.97M | $91.84M | +48.8% |
| Net interest income | -$107.63M | -$89.65M | -$80.54M | -$54.47M | -$76.58M | -20.1% |
| Pre-tax income | $55.34M | $12.33M | $15.55M | $32.55M | $18.13M | +348.7% |
| Tax provision | $16.22M | $5.04M | $4.33M | $2.23M | $2.71M | +221.4% |
| Net income | $39.13M | $7.29M | $11.22M | $30.32M | $15.42M | +436.8% |
| Net income to common | $39.13M | $7.29M | $11.22M | $30.32M | $15.42M | +436.8% |
| Basic EPS | 0.79 | 0.15 | 0.23 | 0.61 | 0.31 | +426.7% |
| Diluted EPS | 0.79 | 0.15 | 0.23 | 0.61 | 0.31 | +426.7% |
| EBIT | $162.97M | $101.98M | $96.09M | $87.02M | $94.71M | +59.8% |
| EBITDA | $163.68M | $102.90M | $97.01M | $88.38M | $95.92M | +59.1% |
| Basic shares | 49.53M | 48.59M | 48.80M | 49.70M | 49.74M | +1.9% |
| Diluted shares | 49.53M | 48.59M | 48.80M | 49.70M | 49.74M | +1.9% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $28.14M | $58.89M | $16.53M | -52.2% |
| Cash & short-term investments | $72.34M | $102.29M | $59.70M | -29.3% |
| Accounts receivable | $436.37M | $716.88M | $601.12M | -39.1% |
| Inventory | $7.47B | $6.42B | $6.55B | +16.3% |
| Total current assets | $8.32B | $7.36B | $7.31B | +13.1% |
| Property, plant & equipment | $15.71M | $16.60M | $17.47M | -5.4% |
| Total assets | $8.41B | $7.43B | $7.39B | +13.1% |
| Total current liabilities | $6.13B | $6.58B | $6.56B | -6.9% |
| Current debt | $3.40B | $5.76B | $5.81B | -40.9% |
| Long-term debt | $1.40B | $22.68M | $22.80M | +6,079.4% |
| Total debt | $4.81B | $5.78B | $5.83B | -16.9% |
| Total liabilities | $7.53B | $6.61B | $6.59B | +14.0% |
| Retained earnings | — | — | $259.70M | — |
| Shareholder equity | $873.24M | $826.83M | $802.07M | +5.6% |
| Working capital | $2.19B | $775.05M | $748.11M | +183.0% |
| Net tangible assets | $873.24M | $826.83M | $802.07M | +5.6% |
| Shares issued | 49.62M | 49.62M | 49.62M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.