RACLGEAR.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on RACLGEAR.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.90B | $4.15B | $4.10B | $3.38B | — | +18.0% |
| Operating revenue | $4.90B | $4.15B | $4.10B | $3.38B | — | +18.0% |
| Cost of revenue | $1.44B | $1.21B | $1.15B | $1.84B | — | +19.1% |
| Gross profit | $3.46B | $2.95B | $2.94B | $1.55B | — | +17.6% |
| Selling, general & admin | — | $228.02M | $188.35M | $142.71M | $29.28M | — |
| Total operating expense | $2.73B | $2.39B | $1.04B | $906.00M | — | +14.0% |
| Operating income | $733.80M | $550.80M | $713.29M | $641.89M | — | +33.2% |
| Net interest income | -$299.10M | -$322.10M | -$218.70M | -$139.83M | — | +7.1% |
| Pre-tax income | $657.30M | $328.00M | $534.44M | $514.21M | — | +100.4% |
| Tax provision | $167.80M | $90.20M | $140.43M | $139.91M | — | +86.0% |
| Net income | $489.50M | $237.70M | $394.00M | $374.30M | — | +105.9% |
| Net income to common | $489.50M | $237.70M | $394.00M | $374.30M | — | +105.9% |
| Basic EPS | 42.04 | 22.05 | 36.54 | 34.72 | — | +90.7% |
| Diluted EPS | 42.04 | 22.05 | 36.54 | 34.72 | — | +90.7% |
| EBIT | $956.40M | $650.10M | $747.64M | $657.59M | — | +47.1% |
| EBITDA | $1.29B | $949.40M | $993.15M | $844.57M | — | +36.0% |
| Basic shares | 11.64M | 10.78M | 10.78M | 10.78M | — | +8.0% |
| Diluted shares | 11.64M | 10.78M | 10.78M | 10.78M | — | +8.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $64.30M | $6.84M | $920.00K | $25.87M | — | +839.4% |
| Cash & short-term investments | $139.50M | $25.69M | $5.46M | $25.88M | — | +443.1% |
| Accounts receivable | $1.46B | $1.25B | $1.07B | $844.90M | — | +16.6% |
| Inventory | $1.47B | $1.53B | $1.27B | $952.97M | — | -3.8% |
| Total current assets | $3.49B | $3.04B | $2.65B | $1.98B | — | +14.8% |
| Property, plant & equipment | $3.44B | $3.27B | $3.13B | $2.44B | — | +5.4% |
| Goodwill & intangibles | $6.80M | $4.74M | $2.10M | $2.66M | — | +43.6% |
| Total assets | $7.01B | $6.37B | $5.80B | $4.44B | — | +10.1% |
| Total current liabilities | $2.53B | $2.91B | $2.43B | $1.74B | — | -12.8% |
| Current debt | $1.65B | $2.16B | $1.76B | $1.16B | — | -23.8% |
| Long-term debt | $596.30M | $851.04M | $1.05B | $854.80M | — | -29.9% |
| Total debt | $2.36B | $3.14B | $2.89B | $2.03B | — | -24.8% |
| Total liabilities | $3.49B | $4.11B | $3.75B | $2.77B | — | -15.0% |
| Retained earnings | — | $2.08B | $1.87B | $1.49B | $1.13B | — |
| Shareholder equity | $3.52B | $2.27B | $2.05B | $1.67B | — | +55.5% |
| Working capital | $954.90M | $130.13M | $219.78M | $242.85M | — | +633.8% |
| Net tangible assets | $3.52B | $2.26B | $2.05B | $1.67B | — | +55.5% |
| Shares issued | 11.79M | 10.78M | 10.78M | 10.78M | — | +9.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $657.30M | $328.00M | $534.44M | $514.21M | +100.4% |
| Depreciation & amortisation | $335.20M | $299.30M | $245.50M | $186.98M | +12.0% |
| Change in working capital | -$294.20M | -$323.80M | -$512.52M | -$231.22M | +9.1% |
| Operating cash flow | $918.50M | $563.00M | $352.92M | $599.99M | +63.1% |
| Capital expenditure | -$531.40M | -$478.30M | -$958.26M | -$777.75M | -11.1% |
| Investing cash flow | -$525.80M | -$459.70M | -$925.75M | -$757.81M | -14.4% |
| Dividends paid | -$17.70M | -$16.20M | -$16.17M | -$10.78M | -9.3% |
| Financing cash flow | -$335.20M | -$97.30M | $561.11M | $177.33M | -244.5% |
| Free cash flow | $387.10M | $84.70M | -$605.34M | -$177.76M | +357.0% |
| End cash position | $64.30M | $6.80M | $920.00K | $25.87M | +845.6% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.32B | $1.37B | $1.20B | $1.01B | $872.90M | -4.1% |
| Operating revenue | $1.32B | $1.37B | $1.20B | $1.01B | $872.90M | -4.1% |
| Cost of revenue | $438.10M | $376.40M | $353.00M | $277.50M | $157.90M | +16.4% |
| Gross profit | $878.50M | $996.80M | $850.10M | $729.00M | $715.00M | -11.9% |
| Total operating expense | $672.40M | $768.60M | $699.20M | $621.50M | $601.80M | -12.5% |
| Operating income | $206.10M | $228.20M | $150.90M | $107.50M | $113.20M | -9.7% |
| Net interest income | -$85.10M | -$53.00M | -$54.60M | -$75.30M | -$74.40M | -60.6% |
| Pre-tax income | $169.10M | $213.70M | $161.60M | $112.70M | $88.30M | -20.9% |
| Tax provision | $45.60M | $50.80M | $41.30M | $30.10M | $23.30M | -10.2% |
| Net income | $123.50M | $162.90M | $120.50M | $82.60M | $65.00M | -24.2% |
| Net income to common | $123.50M | $162.90M | $120.50M | $82.60M | $65.00M | -24.2% |
| Basic EPS | 10.61 | 14.17 | 10.48 | 7.01 | 6.03 | -25.1% |
| Diluted EPS | 10.61 | 14.17 | 10.48 | 7.01 | 6.03 | -25.1% |
| EBIT | $254.20M | $266.70M | $216.20M | $188.00M | $162.70M | -4.7% |
| EBITDA | $340.80M | $351.50M | $299.30M | $268.70M | $241.50M | -3.0% |
| Basic shares | 11.64M | 11.50M | 11.50M | 11.78M | 10.78M | +1.3% |
| Diluted shares | 11.64M | 11.50M | 11.50M | 11.78M | 10.78M | +1.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $64.30M | $37.55M | $6.84M | +71.2% |
| Cash & short-term investments | $139.50M | $57.84M | $25.69M | +141.2% |
| Accounts receivable | $1.46B | $1.15B | $1.25B | +26.4% |
| Inventory | $1.47B | $1.64B | $1.53B | -10.3% |
| Total current assets | $3.49B | $3.13B | $3.04B | +11.3% |
| Property, plant & equipment | $3.44B | $3.28B | $3.27B | +4.9% |
| Goodwill & intangibles | $6.80M | $3.85M | $4.74M | +76.9% |
| Total assets | $7.01B | $6.50B | $6.37B | +8.0% |
| Total current liabilities | $2.53B | $2.37B | $2.91B | +6.8% |
| Current debt | $1.65B | $1.72B | $2.16B | -4.1% |
| Long-term debt | $596.30M | $515.27M | $851.04M | +15.7% |
| Total debt | $2.36B | $2.35B | $3.14B | +0.2% |
| Total liabilities | $3.49B | $3.25B | $4.11B | +7.5% |
| Shareholder equity | $3.52B | $3.25B | $2.27B | +8.4% |
| Working capital | $954.90M | $760.31M | $130.13M | +25.6% |
| Net tangible assets | $3.52B | $3.25B | $2.26B | +8.3% |
| Shares issued | 11.79M | 11.79M | 10.78M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.