R9XN.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on R9XN.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | — |
| Cost of revenue | $6.00K | $2.00K | $6.00K | $0 | +200.0% |
| Gross profit | -$6.00K | -$2.00K | -$6.00K | $0 | -200.0% |
| Selling, general & admin | $1.32M | $1.14M | $844.00K | $1.23M | +15.4% |
| Total operating expense | $1.70M | $1.40M | $191.00K | $2.10M | +21.4% |
| Operating income | -$1.71M | -$1.41M | -$197.00K | -$2.10M | -21.6% |
| Net interest income | -$9.00K | -$8.00K | -$9.00K | -$6.00K | -12.5% |
| Pre-tax income | -$1.90M | -$419.00K | -$172.00K | -$1.95M | -353.5% |
| Tax provision | $139.00K | $395.00K | $1.00K | $1.00K | -64.8% |
| Net income | -$2.02M | -$862.00K | $635.00K | -$1.83M | -133.9% |
| Net income to common | -$2.02M | -$862.00K | $635.00K | -$1.83M | -133.9% |
| Basic EPS | -0.00 | -0.00 | 0.00 | -0.00 | -130.0% |
| Diluted EPS | -0.00 | -0.00 | 0.00 | -0.00 | -128.4% |
| EBIT | -$1.71M | -$1.41M | -$197.00K | -$2.10M | -21.6% |
| EBITDA | -$1.68M | -$1.41M | $15.00K | -$2.08M | -19.4% |
| Basic shares | 887.43M | 856.38M | 856.38M | 849.53M | +3.6% |
| Diluted shares | 887.43M | 856.38M | 856.38M | 849.53M | +3.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.29M | $2.17M | $630.00K | $192.00K | — | +5.7% |
| Cash & short-term investments | $4.72M | $4.51M | $630.00K | $192.00K | — | +4.7% |
| Accounts receivable | $19.00K | $19.00K | $0 | $0 | — | 0.0% |
| Inventory | — | — | $0 | $123.00K | $177.00K | — |
| Total current assets | $4.94M | $4.66M | $1.79M | $1.66M | — | +6.0% |
| Property, plant & equipment | $9.37M | $7.64M | $8.24M | $19.46M | — | +22.6% |
| Total assets | $18.43M | $19.20M | $21.93M | $21.11M | — | -4.0% |
| Total current liabilities | $707.00K | $832.00K | $2.04M | $1.12M | — | -15.0% |
| Current debt | $0 | $0 | $50.00K | $50.00K | — | — |
| Long-term debt | $0 | $0 | $0 | $0 | — | — |
| Total debt | $0 | $0 | $50.00K | $50.00K | — | — |
| Total liabilities | $707.00K | $832.00K | $2.04M | $1.43M | — | -15.0% |
| Retained earnings | -$61.99M | -$60.16M | -$59.39M | -$60.35M | — | -3.1% |
| Shareholder equity | $17.75M | $18.37M | $19.89M | $19.68M | — | -3.4% |
| Working capital | $4.23M | $3.83M | -$249.00K | $536.00K | — | +10.5% |
| Net tangible assets | $17.75M | $18.37M | $19.89M | $19.68M | — | -3.4% |
| Shares issued | 1.19B | 856.38M | 856.38M | 856.38M | — | +38.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$1.90M | -$467.00K | $1.31M | -$1.55M | — | -306.9% |
| Depreciation & amortisation | $31.00K | $0 | $212.00K | $14.00K | — | — |
| Stock-based compensation | $182.00K | $0 | $0 | $248.00K | — | — |
| Change in working capital | -$482.00K | $967.00K | -$76.00K | -$2.09M | — | -149.8% |
| Operating cash flow | -$1.60M | -$413.00K | $1.21M | -$2.53M | — | -286.7% |
| Capital expenditure | -$1.03M | — | -$101.00K | -$2.90M | -$5.02M | — |
| Investing cash flow | $535.00K | $1.93M | -$101.00K | -$2.90M | — | -72.3% |
| Financing cash flow | $1.88M | -$50.00K | $0 | $311.00K | — | +3,868.0% |
| Free cash flow | -$2.63M | -$413.00K | $1.11M | -$5.42M | — | -537.3% |
| End cash position | $2.29M | $2.17M | $630.00K | $192.00K | — | +5.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.29M | $939.00K | $2.17M | +144.2% |
| Cash & short-term investments | $4.72M | $3.32M | $4.51M | +42.3% |
| Accounts receivable | $19.00K | $131.00K | $19.00K | -85.5% |
| Inventory | — | $0 | — | — |
| Total current assets | $4.94M | $3.45M | $4.66M | +43.1% |
| Property, plant & equipment | $9.37M | $7.40M | $7.64M | +26.6% |
| Total assets | $18.43M | $17.58M | $19.20M | +4.9% |
| Total current liabilities | $707.00K | $873.00K | $832.00K | -19.0% |
| Current debt | $0 | $0 | $0 | — |
| Long-term debt | $0 | — | $0 | — |
| Total debt | $0 | $0 | $0 | — |
| Total liabilities | $707.00K | $873.00K | $832.00K | -19.0% |
| Retained earnings | -$61.99M | -$61.33M | -$60.16M | -1.1% |
| Shareholder equity | $17.75M | $16.70M | $18.37M | +6.3% |
| Working capital | $4.23M | $2.58M | $3.83M | +64.1% |
| Net tangible assets | $17.75M | $16.70M | $18.37M | +6.3% |
| Shares issued | 1.19B | 856.38M | 856.38M | +38.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.