Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on R1OK34.SA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$8.34B $8.26B $9.06B $7.76B
+0.9%
Operating revenue
$8.34B $8.26B $9.06B $7.76B
+0.9%
Cost of revenue
$4.33B $4.41B $4.63B $4.66B
-2.0%
Gross profit
$4.02B $3.85B $4.42B $3.10B
+4.3%
Research & development
$679.00M $658.00M $706.00M —
+3.2%
Selling, general & admin
$1.91B $2.00B $2.02B $1.77B
-4.3%
Total operating expense
$2.59B $2.66B $2.73B $1.77B
-2.5%
Operating income
$1.42B $1.19B $1.69B $1.34B
+19.4%
Net interest income
-$143.00M -$139.00M -$125.00M -$118.80M
-2.9%
Pre-tax income
$917.00M $1.10B $1.61B $1.07B
-16.6%
Tax provision
$168.00M $152.00M $330.00M $154.50M
+10.5%
Net income
$869.00M $953.00M $1.39B $932.20M
-8.8%
Net income to common
$867.00M $948.00M $1.38B $929.30M
-8.5%
Basic EPS
1.93 2.11 3.02 1.99
-8.3%
Diluted EPS
1.92 2.07 2.99 1.99
-7.4%
EBIT
$1.07B $1.25B $1.74B $1.20B
-14.4%
EBITDA
$1.40B $1.57B $1.99B $1.44B
-11.0%
Basic shares
449.74M 452.27M 459.20M 460.80M
-0.6%
Diluted shares
452.40M 458.00M 462.40M 466.80M
-1.2%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$468.00M $471.00M $1.07B $490.70M
-0.6%
Cash & short-term investments
$468.00M $471.00M $1.07B $490.70M
-0.6%
Accounts receivable
$1.93B $1.80B $2.17B $1.74B
+7.2%
Inventory
$1.25B $1.29B $1.40B $1.05B
-3.6%
Total current assets
$3.91B $3.88B $4.91B $3.61B
+0.8%
Property, plant & equipment
$1.20B $1.20B $1.03B $907.50M
0.0%
Goodwill & intangibles
$4.70B $5.06B $4.38B $4.43B
-7.0%
Total assets
$11.22B $11.23B $11.30B $10.76B
-0.1%
Total current liabilities
$3.44B $3.60B $3.37B $3.57B
-4.4%
Current debt
$610.00M $1.08B $103.30M $968.40M
-43.4%
Long-term debt
$2.61B $2.56B $2.86B $2.87B
+2.1%
Total debt
$3.65B $4.08B $3.33B $4.18B
-10.7%
Total liabilities
$7.51B $7.56B $7.56B $7.74B
-0.6%
Retained earnings
$5.42B $9.63B $9.26B $8.41B
-43.7%
Shareholder equity
$3.65B $3.50B $3.56B $2.73B
+4.5%
Working capital
$466.00M $277.00M $1.55B $38.50M
+68.2%
Net tangible assets
-$1.05B -$1.56B -$820.00M -$1.70B
+32.8%
Shares issued
141.43M 181.37M 181.40M 181.40M
-22.0%
Line item 2025 2024 2023 2022 YoY
Net income
$749.00M $948.00M $1.28B $919.10M
-21.0%
Depreciation & amortisation
$325.00M $317.00M $250.00M $238.90M
+2.5%
Stock-based compensation
$85.00M $100.00M $88.00M $68.10M
-15.0%
Change in working capital
$213.00M -$424.00M -$122.00M -$529.70M
+150.2%
Operating cash flow
$1.54B $864.00M $1.37B $823.10M
+78.7%
Capital expenditure
-$186.00M -$225.00M -$161.00M -$141.10M
+17.3%
Investing cash flow
-$216.00M -$982.00M $854.00M -$7.80M
+78.0%
Share buybacks
-$425.00M -$595.00M -$312.00M -$301.30M
+28.6%
Dividends paid
-$591.00M -$571.00M -$542.00M -$519.40M
-3.5%
Financing cash flow
-$1.33B -$503.00M -$1.68B -$934.20M
-165.4%
Free cash flow
$1.36B $639.00M $1.21B $682.00M
+112.5%
End cash position
$468.00M $471.00M $1.08B $507.90M
-0.6%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$2.31B $2.24B $2.10B $2.32B $2.14B —
+3.3%
Operating revenue
$2.31B $2.24B $2.10B $2.32B $2.14B —
+3.3%
Cost of revenue
$1.17B $1.11B $1.09B $708.00M $1.10B —
+4.9%
Gross profit
$1.14B $1.13B $1.02B $1.61B $1.05B —
+1.7%
Research & development
$173.00M $180.00M $172.00M — $170.00M $162.00M
-3.9%
Selling, general & admin
$490.00M $478.00M $478.00M $471.00M $498.00M —
+2.5%
Total operating expense
$663.00M $658.00M $650.00M $1.15B $668.00M —
+0.8%
Operating income
$481.00M $467.00M $366.00M $458.00M $378.00M —
+3.0%
Net interest income
-$30.00M -$33.00M -$29.00M -$34.00M -$37.00M —
+9.1%
Pre-tax income
$470.00M $440.00M $342.00M $63.00M $342.00M —
+6.8%
Tax provision
$62.00M $89.00M $40.00M $33.00M $49.00M —
-30.3%
Net income
$408.00M $351.00M $305.00M $138.00M $295.00M —
+16.2%
Net income to common
$407.00M $351.00M $304.00M $139.00M $294.00M —
+16.0%
Basic EPS
0.92 0.79 0.68 0.31 0.66 —
+16.8%
Diluted EPS
0.91 0.78 0.67 0.31 0.65 —
+17.7%
EBIT
$503.00M $476.00M $374.00M $100.00M $383.00M —
+5.7%
EBITDA
$582.00M $556.00M $452.00M $185.00M $464.00M —
+4.7%
Basic shares
444.19M 445.10M 449.43M 449.74M 449.74M —
-0.2%
Diluted shares
446.40M 450.40M 451.60M 452.00M 452.00M —
-0.9%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$479.00M $423.00M $444.00M $468.00M $495.00M
+13.2%
Cash & short-term investments
$479.00M $423.00M $444.00M $468.00M $495.00M
+13.2%
Accounts receivable
$1.94B $1.88B $1.77B $1.93B $1.87B
+2.9%
Inventory
$1.24B $1.23B $1.22B $1.25B $1.25B
+1.5%
Total current assets
$3.95B $4.08B $3.99B $3.91B $3.91B
-3.4%
Property, plant & equipment
$1.19B $1.19B $1.19B $1.20B $1.15B
-0.7%
Goodwill & intangibles
$4.52B $4.58B $4.63B $4.70B $4.97B
-1.3%
Total assets
$11.09B $11.26B $11.23B $11.22B $11.19B
-1.5%
Total current liabilities
$3.67B $3.75B $3.45B $3.44B $3.69B
-1.9%
Current debt
$688.00M $1.12B $826.00M $610.00M $848.00M
-38.5%
Long-term debt
$2.57B $2.57B $2.57B $2.61B $2.62B
-0.0%
Total debt
$3.61B $4.05B $3.77B $3.65B $3.88B
-10.9%
Total liabilities
$7.59B $7.68B $7.43B $7.51B $7.57B
-1.1%
Retained earnings
$5.87B $5.77B $5.57B $5.42B $5.28B
+1.7%
Shareholder equity
$3.49B $3.52B $3.75B $3.65B $3.46B
-0.8%
Working capital
$276.00M $340.00M $537.00M $466.00M $221.00M
-18.8%
Net tangible assets
-$1.03B -$1.06B -$881.00M -$1.05B -$1.50B
+2.8%
Shares issued
111.05M 141.37M 141.36M 141.43M 141.43M
-21.5%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$408.00M $351.00M $302.00M $30.00M $293.00M
+16.2%
Depreciation & amortisation
$79.00M $80.00M $78.00M $85.00M $81.00M
-1.3%
Stock-based compensation
$24.00M $24.00M $21.00M $20.00M $21.00M
0.0%
Change in working capital
$229.00M -$141.00M -$171.00M $182.00M $119.00M
+262.4%
Operating cash flow
$724.00M $320.00M $234.00M $454.00M $527.00M
+126.3%
Capital expenditure
-$70.00M -$45.00M -$64.00M -$49.00M -$38.00M
-55.6%
Investing cash flow
-$86.00M -$50.00M -$69.00M -$51.00M -$43.00M
-72.0%
Share buybacks
-$155.00M -$446.00M -$153.00M -$69.00M -$124.00M
+65.2%
Dividends paid
-$155.00M -$153.00M -$156.00M -$147.00M -$147.00M
-1.3%
Financing cash flow
-$626.00M -$283.00M -$153.00M -$431.00M -$459.00M
-121.2%
Free cash flow
$654.00M $275.00M $170.00M $405.00M $489.00M
+137.8%
End cash position
$479.00M $423.00M $444.00M $468.00M $495.00M
+13.2%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
572.64
-2.11% from price
SMA 20
575.33
-2.57% from price
SMA 50
589.93
-4.98% from price
SMA 100
562.51
-0.35% from price
SMA 200
537.70
+4.25% from price
EMA 12
574.09
-2.36% from price
EMA 26
578.47
-3.10% from price
EMA 50
578.42
-3.09% from price
MACD (12,26,9)
-4.38
Hist -0.06
ATR (14)
4.40
0.78% of price
Realised vol 30D
15.7%
Annualised
Bollinger upper
588.10
20, 2σ
Bollinger lower
562.57
20, 2σ
50 / 200 cross
Golden
589.93 vs 537.70
Trend bias
Above 200
+4.25%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 560.55
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.00
Less volatile than market
Correlation to SPY
0.00
Largely independent
Realised vol 30D
15.7%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-9.5%
Peak to trough
Max drawdown 5Y
-52.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines R1OK34.SA · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview