QS9.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on QS9.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $30.41M | $34.58M | $39.81M | $72.77M | — | -12.1% |
| Operating revenue | $30.41M | $34.58M | $39.81M | $72.77M | — | -12.1% |
| Cost of revenue | $16.36M | $20.88M | $24.31M | $58.35M | — | -21.6% |
| Gross profit | $14.05M | $13.71M | $15.49M | $14.42M | — | +2.5% |
| Research & development | $3.15M | $3.20M | $3.43M | $3.71M | — | -1.7% |
| Selling, general & admin | $12.27M | $13.94M | $13.86M | $16.74M | — | -12.0% |
| Total operating expense | $17.02M | $18.87M | $17.46M | $23.36M | — | -9.8% |
| Operating income | -$2.96M | -$5.16M | -$1.96M | -$8.95M | — | +42.6% |
| Net interest income | -$262.00K | -$375.00K | -$142.00K | -$478.00K | — | +30.1% |
| Pre-tax income | -$2.46M | -$5.49M | -$1.03M | -$14.58M | — | +55.2% |
| Tax provision | -$644.00K | -$804.00K | -$951.00K | $956.00K | — | +19.9% |
| Net income | -$2.22M | -$8.37M | -$963.00K | -$15.53M | — | +73.5% |
| Net income to common | -$2.22M | -$8.37M | -$963.00K | -$15.53M | — | +73.5% |
| Basic EPS | — | -0.03 | -0.00 | -0.05 | 0.00 | — |
| Diluted EPS | — | -0.03 | -0.00 | -0.05 | 0.00 | — |
| EBIT | -$2.20M | -$5.12M | -$887.00K | -$14.10M | — | +57.0% |
| EBITDA | -$452.00K | -$2.39M | $3.98M | -$10.46M | — | +81.1% |
| Basic shares | — | 271.66M | 271.66M | 271.66M | 271.66M | — |
| Diluted shares | — | 271.66M | 271.66M | 271.66M | 271.66M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.76M | $5.13M | $10.79M | $9.24M | -26.7% |
| Cash & short-term investments | $3.76M | $5.13M | $10.79M | $9.24M | -26.7% |
| Accounts receivable | $7.36M | $5.75M | $11.05M | $10.01M | +28.0% |
| Inventory | $9.79M | $12.87M | $19.88M | $22.87M | -23.9% |
| Total current assets | $23.08M | $25.73M | $44.41M | $43.56M | -10.3% |
| Property, plant & equipment | $3.88M | $5.40M | $7.45M | $9.74M | -28.1% |
| Goodwill & intangibles | $1.51M | $1.75M | $2.03M | $2.31M | -13.4% |
| Total assets | $31.63M | $34.09M | $54.56M | $56.25M | -7.2% |
| Total current liabilities | $7.21M | $8.41M | $20.73M | $20.21M | -14.3% |
| Current debt | $221.00K | $220.00K | $3.23M | $5.49M | +0.5% |
| Long-term debt | $680.00K | $0 | — | — | — |
| Total debt | $2.00M | $1.57M | $5.12M | $8.69M | +27.2% |
| Total liabilities | $8.89M | $9.59M | $21.59M | $22.67M | -7.2% |
| Retained earnings | -$20.11M | -$17.88M | -$9.50M | -$8.52M | -12.5% |
| Shareholder equity | $22.77M | $24.54M | $33.00M | $33.61M | -7.2% |
| Working capital | $15.88M | $17.32M | $23.68M | $23.35M | -8.3% |
| Net tangible assets | $21.26M | $22.79M | $30.97M | $31.30M | -6.7% |
| Shares issued | 282.40M | 282.40M | 282.40M | 282.40M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$2.87M | -$9.18M | -$1.92M | -$14.58M | +68.7% |
| Depreciation & amortisation | $1.75M | $2.72M | $4.86M | $3.63M | -35.8% |
| Stock-based compensation | $13.00K | $21.00K | $31.00K | $36.00K | -38.1% |
| Change in working capital | -$1.05M | $2.34M | $2.43M | $4.19M | -144.8% |
| Operating cash flow | -$923.00K | -$1.63M | $1.63M | $1.16M | +43.4% |
| Capital expenditure | -$283.00K | -$357.00K | -$724.00K | -$470.00K | +20.7% |
| Investing cash flow | -$834.00K | -$357.00K | $3.90M | -$462.00K | -133.6% |
| Financing cash flow | $385.00K | -$3.68M | -$3.78M | -$2.21M | +110.5% |
| Free cash flow | -$1.21M | -$1.99M | $2.51M | $687.00K | +39.3% |
| End cash position | $3.76M | $5.13M | $10.79M | $9.24M | -26.7% |
| Line item | 2024-12-31 | YoY |
|---|---|---|
| Total revenue | $18.87M | |
| Operating revenue | $18.87M | |
| Cost of revenue | $12.01M | |
| Gross profit | $6.86M | |
| Research & development | $1.58M | |
| Selling, general & admin | $6.24M | |
| Total operating expense | $8.45M | |
| Operating income | -$1.59M | |
| Net interest income | -$180.00K | |
| Pre-tax income | -$1.76M | |
| Tax provision | -$834.00K | |
| Net income | -$921.00K | |
| Net income to common | -$921.00K | |
| Basic EPS | -0.00 | |
| Diluted EPS | -0.00 | |
| EBIT | -$1.58M | |
| EBITDA | -$1.58M | |
| Basic shares | 271.66M | |
| Diluted shares | 271.66M |
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.76M | — | $5.13M | — |
| Cash & short-term investments | $3.76M | $3.63M | $5.13M | +3.3% |
| Accounts receivable | $7.36M | — | $5.75M | — |
| Inventory | $9.79M | $12.28M | $12.87M | -20.3% |
| Total current assets | $23.08M | $22.04M | $25.73M | +4.7% |
| Property, plant & equipment | $3.88M | $4.25M | $5.40M | -8.6% |
| Goodwill & intangibles | $1.51M | $1.63M | $1.75M | -7.0% |
| Total assets | $31.63M | $28.79M | $34.09M | +9.9% |
| Total current liabilities | $7.21M | — | $8.41M | — |
| Current debt | $221.00K | $220.00K | $220.00K | +0.5% |
| Long-term debt | $680.00K | — | $0 | — |
| Total debt | $2.00M | $1.51M | $1.57M | +32.7% |
| Total liabilities | $8.89M | $8.56M | $9.59M | +3.9% |
| Retained earnings | -$20.11M | — | -$17.87M | — |
| Shareholder equity | $22.77M | — | $24.54M | — |
| Working capital | $15.88M | $14.60M | $17.32M | +8.7% |
| Net tangible assets | $21.26M | $18.63M | $22.79M | +14.1% |
| Shares issued | 282.40M | — | 271.66M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.