PXA.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PXA.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $393.63M | $340.06M | $276.48M | $276.55M | +15.8% |
| Operating revenue | $393.63M | $340.06M | $276.48M | $276.55M | +15.8% |
| Cost of revenue | $66.71M | $50.27M | $34.77M | $34.52M | +32.7% |
| Gross profit | $326.92M | $289.78M | $241.72M | $242.03M | +12.8% |
| Selling, general & admin | $149.06M | $135.88M | $113.17M | $82.27M | +9.7% |
| Total operating expense | $310.71M | $285.70M | $246.91M | $206.16M | +8.8% |
| Operating income | $16.21M | $4.08M | -$5.20M | $35.87M | +296.9% |
| Net interest income | -$2.85M | -$1.27M | -$4.14M | -$5.32M | -123.7% |
| Pre-tax income | -$40.32M | -$8.78M | -$3.16M | $32.92M | -359.2% |
| Tax provision | $35.77M | $9.23M | $18.68M | $11.07M | +287.4% |
| Net income | -$76.08M | -$18.01M | -$21.84M | $21.85M | -322.4% |
| Net income to common | -$76.08M | -$18.01M | -$21.84M | $21.85M | -322.4% |
| Basic EPS | -0.43 | -0.10 | -0.12 | 0.12 | -323.3% |
| Diluted EPS | -0.43 | -0.10 | -0.12 | 0.12 | -323.3% |
| EBIT | -$20.19M | $12.07M | $10.66M | $38.25M | -267.3% |
| EBITDA | $83.18M | $103.94M | $87.45M | $106.56M | -20.0% |
| Basic shares | 177.09M | 177.38M | 177.29M | 177.29M | -0.2% |
| Diluted shares | 177.09M | 177.38M | 177.29M | 177.29M | -0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $70.67M | $90.46M | $36.54M | $75.39M | -21.9% |
| Cash & short-term investments | $70.67M | $90.46M | $36.54M | $75.39M | -21.9% |
| Accounts receivable | $7.44M | $8.20M | $5.16M | $1.20M | -9.2% |
| Total current assets | $133.38M | $147.60M | $82.33M | $118.30M | -9.6% |
| Property, plant & equipment | $10.67M | $13.20M | $9.25M | $9.46M | -19.2% |
| Goodwill & intangibles | $1.52B | $1.58B | $1.55B | $1.50B | -4.1% |
| Total assets | $1.68B | $1.78B | $1.68B | $1.66B | -5.4% |
| Total current liabilities | $107.62M | $104.54M | $73.11M | $58.12M | +3.0% |
| Long-term debt | $315.22M | $364.53M | $298.74M | $297.99M | -13.5% |
| Total debt | $324.16M | $375.08M | $306.37M | $307.50M | -13.6% |
| Total liabilities | $540.95M | $553.37M | $441.26M | $397.56M | -2.2% |
| Retained earnings | -$121.44M | -$45.73M | -$27.72M | -$12.14M | -165.6% |
| Shareholder equity | $1.14B | $1.23B | $1.24B | $1.26B | -6.7% |
| Working capital | $25.76M | $43.06M | $9.23M | $60.18M | -40.2% |
| Net tangible assets | -$375.84M | -$357.75M | -$308.94M | -$235.26M | -5.1% |
| Shares issued | 175.94M | 177.43M | 177.33M | 177.33M | -0.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$57.80M | -$68.85M | -$9.53M | -$1.39M | +16.1% |
| Investing cash flow | -$63.12M | -$117.46M | -$119.46M | -$80.70M | +46.3% |
| Share buybacks | -$20.40M | — | — | -$4.91M | — |
| Financing cash flow | -$73.50M | $61.80M | -$2.95M | $15.02M | -218.9% |
| Free cash flow | $58.98M | $41.10M | $73.70M | $88.39M | +43.5% |
| End cash position | $70.67M | $90.46M | $36.54M | $75.39M | -21.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $70.67M | |
| Cash & short-term investments | $70.67M | |
| Accounts receivable | $7.44M | |
| Total current assets | $133.38M | |
| Property, plant & equipment | $10.67M | |
| Goodwill & intangibles | $1.52B | |
| Total assets | $1.68B | |
| Total current liabilities | $107.62M | |
| Long-term debt | $315.22M | |
| Total debt | $324.16M | |
| Total liabilities | $540.95M | |
| Retained earnings | -$121.44M | |
| Shareholder equity | $1.14B | |
| Working capital | $25.76M | |
| Net tangible assets | -$375.84M | |
| Shares issued | 175.94M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.