PTHRF
Pantheon Resources Plc
OTC Markets OTCQXUSDEQUITY
DELAYED
Last price
0.19
▼ 0.01 (5.00%)
MARKET · —
Price
Too many bars for candle bodies at this width — showing high/low range per bar. Zoom in or pick a shorter range.
Open
0.20
Prev close
0.20
Day high
0.20
Day low
0.18
Volume
4.05K
Market cap
—
P/E (TTM)
—
52W range
0.15 – 0.23
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Returnvs SPY
1W
+5.56%
+6.9%
1M
+5.56%
+1.8%
3M
—
-3.1%
6M
—
-11.1%
YTD
0.00%
-12.3%
1Y
—
-20.0%
3Y
—
-74.2%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $0 | $13.39K | $803.69K | $0 | -100.0% |
| Operating revenue | $0 | $13.39K | $803.69K | $0 | -100.0% |
| Cost of revenue | $0 | $7.15K | $673.29K | $0 | -100.0% |
| Gross profit | $0 | $6.24K | $130.40K | $0 | -100.0% |
| Selling, general & admin | $6.65M | $5.36M | $3.87M | $7.43M | +24.2% |
| Total operating expense | $12.59M | $8.77M | $7.02M | $15.69M | +43.5% |
| Operating income | -$12.59M | -$8.77M | -$6.89M | -$15.69M | -43.6% |
| Net interest income | -$3.30M | -$4.26M | -$5.77M | -$4.60M | +22.6% |
| Pre-tax income | -$4.23M | -$13.37M | -$1.31M | -$15.97M | +68.4% |
| Tax provision | $0 | $0 | $138.84K | -$2.02M | — |
| Net income | -$4.23M | -$13.37M | -$1.45M | -$13.95M | +68.4% |
| Net income to common | -$4.23M | -$13.37M | -$1.45M | -$13.95M | +68.4% |
| Basic EPS | -0.00 | -0.01 | -0.00 | -0.02 | +69.6% |
| Diluted EPS | -0.00 | -0.01 | -0.00 | -0.02 | +69.6% |
| EBIT | $53.66K | -$8.47M | $4.80M | -$11.33M | +100.6% |
| EBITDA | $120.11K | -$8.40M | $4.86M | -$11.28M | +101.4% |
| Basic shares | 1.12B | 925.86M | 791.08M | 724.56M | +20.9% |
| Diluted shares | 1.14B | 976.30M | 841.52M | 779.53M | +17.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $13.22M | $7.91M | $20.66M | $57.78M | +67.0% |
| Cash & short-term investments | $13.22M | $7.91M | $20.66M | $57.78M | +67.0% |
| Accounts receivable | — | — | $159.52K | — | — |
| Total current assets | $24.13M | $8.46M | $20.82M | $60.28M | +185.3% |
| Property, plant & equipment | $337.47M | $293.76M | $286.71M | $237.81M | +14.9% |
| Total assets | $365.00M | $304.62M | $309.93M | $298.10M | +19.8% |
| Total current liabilities | $19.46M | $8.58M | $13.45M | $23.69M | +126.9% |
| Current debt | $8.97M | $7.09M | $9.76M | $10.00M | +26.5% |
| Long-term debt | $19.30M | $13.13M | $16.62M | $20.47M | +47.0% |
| Total debt | $28.34M | $20.35M | $26.41M | $30.57M | +39.3% |
| Total liabilities | $51.61M | $27.72M | $35.68M | $58.69M | +86.2% |
| Retained earnings | -$89.54M | -$86.18M | -$72.82M | -$48.47M | -3.9% |
| Shareholder equity | $313.39M | $276.90M | $274.25M | $239.40M | +13.2% |
| Working capital | $4.67M | -$119.29K | $7.37M | $36.59M | +4,015.1% |
| Net tangible assets | $313.39M | $276.90M | $274.25M | $239.40M | +13.2% |
| Shares issued | 1.14B | 960.92M | 907.21M | 767.71M | +18.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$4.23M | -$13.37M | -$1.45M | -$13.95M | +68.4% |
| Depreciation & amortisation | $66.45K | $73.10K | $57.57K | $54.77K | -9.1% |
| Stock-based compensation | $1.21M | $0 | $3.15M | $8.26M | — |
| Change in working capital | $8.16M | -$2.52M | -$4.71M | $7.25M | +423.5% |
| Operating cash flow | -$4.23M | -$11.37M | -$11.40M | -$941.51K | +62.8% |
| Capital expenditure | -$40.58M | -$6.97M | -$48.25M | -$45.27M | -482.5% |
| Investing cash flow | -$49.38M | -$6.34M | -$47.91M | -$47.63M | -679.2% |
| Financing cash flow | $58.91M | $4.96M | $22.18M | $100.69M | +1,088.9% |
| Free cash flow | -$44.81M | -$18.33M | -$59.65M | -$46.21M | -144.4% |
| End cash position | $13.22M | $7.91M | $20.66M | $57.78M | +67.0% |
No filings published for this symbol yet.
Newly listed companies often have nothing on file until their first annual report.
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $24.48M | $13.22M | $19.32M | +85.2% |
| Cash & short-term investments | $24.48M | $13.22M | $19.32M | +85.2% |
| Accounts receivable | — | — | $3.01M | — |
| Inventory | $478.23K | — | — | — |
| Total current assets | $25.52M | $24.13M | $22.32M | +5.7% |
| Property, plant & equipment | $381.43M | $337.47M | $312.76M | +13.0% |
| Total assets | $411.11M | $365.00M | $335.08M | +12.6% |
| Total current liabilities | $19.08M | $19.46M | $23.27M | -2.0% |
| Current debt | $0 | $8.97M | $9.15M | -100.0% |
| Long-term debt | $17.37M | $19.30M | $3.82M | -10.0% |
| Total debt | $17.66M | $28.34M | $13.02M | -37.7% |
| Total liabilities | $46.00M | $51.61M | $27.72M | -10.9% |
| Retained earnings | -$98.58M | -$89.54M | -$88.78M | -10.1% |
| Shareholder equity | $365.11M | $313.39M | $307.36M | +16.5% |
| Working capital | $6.44M | $4.67M | -$946.73K | +37.9% |
| Net tangible assets | $365.11M | $313.39M | $307.36M | +16.5% |
| Shares issued | 1.35B | 1.14B | 1.14B | +17.9% |
No filings published for this symbol yet.
Newly listed companies often have nothing on file until their first annual report.
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
0.19
-1.04% from price
SMA 20
0.18
+6.15% from price
SMA 50
—
—
SMA 100
—
—
SMA 200
—
—
EMA 12
0.19
+0.26% from price
EMA 26
0.19
+2.13% from price
EMA 50
—
—
RSI (14)
52.0
Neutral
MACD (12,26,9)
0.00
Hist 0.00
ATR (14)
0.02
8.27% of price
Realised vol 30D
107.6%
Annualised
Bollinger upper
0.21
20, 2σ
Bollinger lower
0.15
20, 2σ
50 / 200 cross
—
—
Trend bias
—
—
Risk profile
Beta vs SPY
—
—
Correlation to SPY
—
—
Realised vol 30D
107.6%
Annualised
Market vol 1Y
—
SPY, annualised
Max drawdown 1Y
-18.2%
Peak to trough
Max drawdown 5Y
-18.2%
Peak to trough
ATR 14
0.02
8.27% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.