PRWYF
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $40.94M | $74.56M | $80.66M | $70.64M | -45.1% |
| Operating revenue | $40.94M | $74.56M | $80.66M | $70.64M | -45.1% |
| Cost of revenue | $19.83M | $36.27M | $39.99M | $34.36M | -45.3% |
| Gross profit | $21.11M | $38.29M | $40.67M | $36.28M | -44.9% |
| Total operating expense | $23.13M | $50.88M | $35.67M | $34.58M | -54.5% |
| Operating income | -$2.02M | -$12.59M | $4.99M | $1.70M | +84.0% |
| Net interest income | -$301.00K | -$351.00K | -$360.00K | -$246.00K | +14.2% |
| Pre-tax income | -$2.47M | -$13.31M | $4.67M | $1.60M | +81.4% |
| Tax provision | -$8.00K | $710.00K | $3.09M | $1.05M | -101.1% |
| Net income | -$218.00K | -$14.01M | $1.49M | $626.00K | +98.4% |
| Net income to common | -$218.00K | -$14.01M | $1.49M | $626.00K | +98.4% |
| Basic EPS | — | -0.27 | 0.03 | 0.01 | — |
| Diluted EPS | — | -0.27 | 0.03 | 0.01 | — |
| EBIT | -$2.04M | -$12.95M | $5.02M | $1.85M | +84.3% |
| EBITDA | $1.42M | -$8.34M | $9.67M | $6.56M | +117.0% |
| Basic shares | — | 51.55M | 51.26M | 51.22M | — |
| Diluted shares | — | 51.55M | 51.26M | 51.22M | — |
| Line item | 2025 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.31M | $16.22M | $14.10M | $16.92M | -67.3% |
| Cash & short-term investments | $5.31M | $16.22M | $14.10M | $16.92M | -67.3% |
| Accounts receivable | $5.26M | $14.32M | $15.88M | $12.18M | -63.3% |
| Inventory | $4.39M | $6.14M | $9.16M | $6.50M | -28.5% |
| Total current assets | $55.48M | $44.39M | $43.45M | $40.47M | +25.0% |
| Property, plant & equipment | $13.06M | $15.27M | $15.21M | $16.82M | -14.5% |
| Goodwill & intangibles | $27.45M | $45.17M | $58.34M | $52.86M | -39.2% |
| Total assets | $97.40M | $105.46M | $119.13M | $113.67M | -7.6% |
| Total current liabilities | $31.42M | $31.24M | $31.92M | $28.60M | +0.6% |
| Current debt | $3.87M | $4.52M | $3.96M | $2.72M | -14.3% |
| Long-term debt | $6.57M | $14.67M | $13.56M | $13.03M | -55.2% |
| Total debt | $17.05M | $25.89M | $24.07M | $23.23M | -34.1% |
| Total liabilities | $43.84M | $51.93M | $51.93M | $48.82M | -15.6% |
| Retained earnings | -$58.91M | -$58.58M | -$44.52M | -$46.44M | -0.6% |
| Shareholder equity | $53.34M | $53.44M | $67.06M | $64.81M | -0.2% |
| Working capital | $24.06M | $13.15M | $11.52M | $11.86M | +83.0% |
| Net tangible assets | $25.89M | $8.27M | $8.72M | $11.95M | +213.1% |
| Shares issued | 51.75M | 51.62M | 51.26M | 51.26M | +0.2% |
| Line item | 2025 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | -$111.00K | -$14.02M | $1.58M | $552.00K | +99.2% |
| Change in working capital | $698.00K | $1.41M | -$4.46M | -$835.00K | -50.4% |
| Operating cash flow | $5.06M | $3.70M | $4.31M | $3.83M | +36.9% |
| Capital expenditure | -$1.42M | -$3.29M | -$3.24M | -$3.12M | +56.9% |
| Investing cash flow | -$1.61M | -$563.00K | -$6.97M | -$6.30M | -186.7% |
| Share buybacks | -$22.00K | -$55.00K | -$28.00K | -$43.00K | +60.0% |
| Financing cash flow | -$6.51M | -$947.00K | -$191.00K | -$3.18M | -587.3% |
| Free cash flow | $3.64M | $404.00K | $1.06M | $710.00K | +801.0% |
| End cash position | $8.89M | $16.22M | $14.10M | $16.90M | -45.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | YoY |
|---|---|---|
| Cash & equivalents | $5.31M | |
| Cash & short-term investments | $5.31M | |
| Accounts receivable | $5.26M | |
| Inventory | $4.39M | |
| Total current assets | $55.48M | |
| Property, plant & equipment | $13.06M | |
| Goodwill & intangibles | $27.45M | |
| Total assets | $97.40M | |
| Total current liabilities | $31.42M | |
| Current debt | $3.87M | |
| Long-term debt | $6.57M | |
| Total debt | $17.05M | |
| Total liabilities | $43.84M | |
| Retained earnings | -$58.91M | |
| Shareholder equity | $53.34M | |
| Working capital | $24.06M | |
| Net tangible assets | $25.89M | |
| Shares issued | 51.75M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.