PRTDF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PRTDF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.99M | $820.00K | $351.00K | $201.00K | +265.0% |
| Operating revenue | $2.99M | $820.00K | $351.00K | $201.00K | +265.0% |
| Cost of revenue | $2.28M | $635.00K | $190.00K | $149.00K | +259.7% |
| Gross profit | $709.00K | $185.00K | $161.00K | $52.00K | +283.2% |
| Selling, general & admin | $1.50M | $1.43M | $1.41M | $996.00K | +5.0% |
| Total operating expense | $3.99M | $9.36M | $6.09M | $3.00M | -57.4% |
| Operating income | -$3.28M | -$9.18M | -$5.93M | -$2.95M | +64.3% |
| Pre-tax income | -$4.23M | -$10.92M | -$5.93M | -$2.95M | +61.3% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$4.23M | -$10.92M | -$5.93M | -$2.95M | +61.3% |
| Net income to common | -$4.23M | -$10.92M | -$5.93M | -$2.95M | +61.3% |
| Basic EPS | -0.00 | -0.01 | -0.01 | -0.00 | +62.5% |
| Diluted EPS | -0.00 | -0.01 | -0.01 | -0.00 | +62.5% |
| EBIT | -$3.28M | -$9.18M | -$5.93M | -$2.95M | +64.3% |
| EBITDA | -$1.94M | -$8.71M | -$5.74M | -$2.80M | +77.8% |
| Basic shares | 1.65B | 1.30B | 1.09B | 898.81M | +27.4% |
| Diluted shares | 1.65B | 1.30B | 1.09B | 898.81M | +27.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.09M | $1.99M | $503.00K | $1.48M | +55.7% |
| Cash & short-term investments | $3.09M | $2.96M | $4.03M | $2.49M | +4.7% |
| Inventory | $210.00K | $223.00K | $215.00K | $215.00K | -5.8% |
| Total current assets | $5.15M | $4.00M | $4.84M | $5.45M | +28.8% |
| Property, plant & equipment | $15.30M | $16.20M | $15.61M | $15.63M | -5.5% |
| Total assets | $21.64M | $20.86M | $21.40M | $21.08M | +3.7% |
| Total current liabilities | $2.22M | $1.07M | $348.00K | $456.00K | +107.4% |
| Total debt | $116.00K | $109.00K | $0 | $0 | +6.4% |
| Total liabilities | $2.81M | $1.63M | $348.00K | $456.00K | +72.4% |
| Retained earnings | -$154.45M | -$150.23M | -$139.36M | -$133.44M | -2.8% |
| Shareholder equity | $18.83M | $19.23M | $21.05M | $20.63M | -2.1% |
| Working capital | $2.93M | $2.93M | $4.50M | $5.00M | +0.0% |
| Net tangible assets | $18.83M | $19.23M | $21.05M | $20.63M | -2.1% |
| Shares issued | 1.86B | 1.48B | 1.11B | 898.76M | +25.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$4.23M | -$10.92M | -$5.93M | -$2.95M | +61.3% |
| Depreciation & amortisation | $1.34M | $463.00K | $190.00K | $149.00K | +190.3% |
| Stock-based compensation | $71.00K | $203.00K | $211.00K | $8.00K | -65.0% |
| Change in working capital | $130.00K | $381.00K | $2.04M | -$2.46M | -65.9% |
| Operating cash flow | -$1.66M | -$9.80M | -$3.49M | -$2.73M | +83.0% |
| Capital expenditure | -$321.00K | -$344.00K | -$28.00K | -$212.00K | +6.7% |
| Investing cash flow | -$828.00K | $2.50M | -$3.49M | $3.31M | -133.1% |
| Financing cash flow | $3.62M | $8.78M | $5.97M | -$122.00K | -58.8% |
| Free cash flow | -$1.98M | -$10.15M | -$3.52M | -$2.94M | +80.5% |
| End cash position | $3.09M | $1.99M | $503.00K | $1.48M | +55.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $3.09M | $1.99M | +55.7% |
| Cash & short-term investments | $3.09M | $2.96M | +4.7% |
| Inventory | $210.00K | $223.00K | -5.8% |
| Total current assets | $5.15M | $4.00M | +28.8% |
| Property, plant & equipment | $15.30M | $16.20M | -5.5% |
| Total assets | $21.64M | $20.86M | +3.7% |
| Total current liabilities | $2.22M | $1.07M | +107.4% |
| Total debt | $116.00K | $109.00K | +6.4% |
| Total liabilities | $2.81M | $1.63M | +72.4% |
| Retained earnings | -$154.45M | -$150.23M | -2.8% |
| Shareholder equity | $18.83M | $19.23M | -2.1% |
| Working capital | $2.93M | $2.93M | +0.0% |
| Net tangible assets | $18.83M | $19.23M | -2.1% |
| Shares issued | 1.86B | 1.48B | +25.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.