PRMB
Primo Brands Corporation
NYSEUSDEQUITY
DELAYED
Last price
23.12
▲ 0.02 (0.09%)
MARKET · —
Price
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
23.10
Prev close
23.10
Day high
23.35
Day low
22.90
Volume
2.61M
Market cap
—
P/E (TTM)
—
52W range
14.36 – 26.21
Trailing performance
Returnvs SPY
1W
-6.40%
-5.0%
1M
+1.45%
-2.3%
3M
+0.13%
-3.0%
6M
+23.44%
+12.4%
YTD
+41.41%
+29.1%
1Y
-7.78%
-27.8%
3Y
+50.13%
-24.0%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on PRMB open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $6.66B | $5.15B | $4.70B | $4.44B | +29.3% |
| Operating revenue | $5.90B | $4.82B | $4.43B | $4.44B | +22.5% |
| Cost of revenue | $4.64B | $3.53B | $3.35B | $3.45B | +31.5% |
| Gross profit | $2.02B | $1.62B | $1.35B | $994.20M | +24.6% |
| Selling, general & admin | $1.39B | $1.05B | $924.20M | $887.00M | +32.3% |
| Total operating expense | $1.39B | $1.06B | $929.10M | $887.10M | +31.2% |
| Operating income | $633.50M | $564.40M | $422.90M | $107.10M | +12.2% |
| Net interest income | -$326.50M | -$339.60M | -$288.10M | -$211.80M | +3.9% |
| Pre-tax income | $145.00M | $20.70M | $117.90M | -$179.80M | +600.5% |
| Tax provision | $64.60M | $33.30M | $25.10M | -$53.10M | +94.0% |
| Net income | $60.10M | -$16.40M | $92.80M | -$126.70M | +466.5% |
| Net income to common | $60.10M | -$16.40M | $63.90M | -$160.50M | +466.5% |
| Basic EPS | 0.16 | 0.07 | 0.29 | -0.73 | +128.6% |
| Diluted EPS | 0.16 | -0.07 | 0.29 | -0.73 | +328.6% |
| EBIT | $471.50M | $360.30M | $406.00M | $32.00M | +30.9% |
| EBITDA | $1.08B | $693.60M | $711.70M | $358.20M | +56.0% |
| Basic shares | 373.51M | 242.31M | 218.62M | 218.62M | +54.1% |
| Diluted shares | 374.87M | 242.31M | 218.62M | 218.62M | +54.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $376.70M | $613.70M | $44.70M | $102.90M | -38.6% |
| Cash & short-term investments | $376.70M | $613.70M | $44.70M | $102.90M | -38.6% |
| Accounts receivable | $431.80M | $444.00M | $397.50M | $462.80M | -2.7% |
| Inventory | $223.50M | $208.40M | $180.40M | $230.60M | +7.2% |
| Total current assets | $1.22B | $1.53B | $698.00M | $875.10M | -20.4% |
| Property, plant & equipment | $2.72B | $2.71B | $2.16B | $2.15B | +0.4% |
| Goodwill & intangibles | $6.57B | $6.76B | $2.24B | $2.30B | -2.8% |
| Total assets | $10.60B | $11.19B | $5.15B | $5.38B | -5.3% |
| Total current liabilities | $1.28B | $1.41B | $782.80M | $971.30M | -9.1% |
| Current debt | $73.30M | $64.50M | $31.90M | $28.00M | +13.6% |
| Long-term debt | $5.08B | $4.96B | $3.45B | $3.36B | +2.4% |
| Total debt | $5.73B | $5.68B | $4.05B | $3.92B | +0.8% |
| Total liabilities | $7.61B | $7.75B | $5.15B | $5.25B | -1.8% |
| Retained earnings | -$2.01B | -$1.51B | -$1.01B | -$1.06B | -33.1% |
| Shareholder equity | $2.99B | $3.44B | $2.70M | $134.60M | -13.1% |
| Working capital | -$64.90M | $117.50M | -$84.80M | -$96.20M | -155.2% |
| Net tangible assets | -$3.58B | -$3.32B | -$2.23B | -$2.17B | -7.9% |
| Shares issued | 363.94M | 379.79M | 379.01M | 379.01M | -4.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $80.40M | -$12.60M | $92.80M | -$126.70M | +738.1% |
| Depreciation & amortisation | $610.20M | $333.30M | $305.70M | $326.20M | +83.1% |
| Stock-based compensation | $49.90M | $8.70M | $1.30M | $1.80M | +473.6% |
| Change in working capital | -$114.20M | $126.50M | -$107.80M | -$102.20M | -190.3% |
| Operating cash flow | $680.30M | $463.80M | $320.90M | $108.30M | +46.7% |
| Capital expenditure | -$434.40M | -$190.90M | -$217.70M | -$336.70M | -127.6% |
| Investing cash flow | -$337.90M | $468.60M | -$217.60M | -$319.40M | -172.1% |
| Share buybacks | -$421.50M | -$10.40M | -$183.60M | -$66.40M | -3,952.9% |
| Dividends paid | -$151.30M | -$615.80M | -$49.90M | -$8.60M | +75.4% |
| Financing cash flow | -$632.00M | -$362.90M | -$162.30M | -$147.70M | -74.2% |
| Free cash flow | $245.90M | $272.90M | $103.20M | -$228.40M | -9.9% |
| End cash position | $376.90M | $620.70M | $47.00M | $105.80M | -39.3% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.80B | $1.63B | $1.55B | $1.77B | $1.73B | +10.5% |
| Operating revenue | $1.61B | $1.45B | $790.70M | $1.77B | $1.54B | +11.4% |
| Cost of revenue | $1.25B | $1.16B | $1.12B | $1.24B | $1.19B | +7.4% |
| Gross profit | $548.70M | $464.90M | $430.10M | $528.20M | $540.90M | +18.0% |
| Selling, general & admin | $345.50M | $336.70M | $341.00M | $343.00M | $378.60M | +2.6% |
| Total operating expense | $358.40M | $306.10M | $342.70M | $337.60M | $378.40M | +17.1% |
| Operating income | $190.30M | $158.80M | $87.40M | $190.60M | $162.50M | +19.8% |
| Net interest income | -$81.30M | -$78.30M | -$79.40M | -$83.10M | -$81.90M | -3.8% |
| Pre-tax income | $97.10M | $40.80M | -$21.10M | $66.90M | $46.80M | +138.0% |
| Tax provision | $27.90M | $13.50M | $4.20M | $26.40M | $16.30M | +106.7% |
| Net income | $69.20M | $27.30M | -$13.00M | $16.80M | $27.60M | +153.5% |
| Net income to common | $69.20M | $27.30M | -$13.00M | $16.80M | $27.60M | +153.5% |
| Basic EPS | 0.19 | 0.08 | -0.04 | 0.05 | 0.07 | +137.5% |
| Diluted EPS | 0.19 | 0.07 | -0.04 | 0.04 | 0.07 | +171.4% |
| EBIT | $178.40M | $119.10M | $58.30M | $150.00M | $128.70M | +49.8% |
| EBITDA | $320.60M | $260.10M | $231.50M | $313.10M | $274.00M | +23.3% |
| Basic shares | 362.84M | 363.58M | 367.82M | 372.32M | 374.80M | -0.2% |
| Diluted shares | 365.67M | 365.84M | 367.82M | 374.06M | 376.81M | -0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $366.80M | $288.20M | $376.70M | $422.50M | $411.80M | +27.3% |
| Cash & short-term investments | $366.80M | $288.20M | $376.70M | $422.50M | $411.80M | +27.3% |
| Accounts receivable | $575.40M | $535.80M | $431.80M | $550.00M | $587.00M | +7.4% |
| Inventory | $257.00M | $247.90M | $223.50M | $233.90M | $248.30M | +3.7% |
| Total current assets | $1.42B | $1.29B | $1.22B | $1.47B | $1.50B | +10.1% |
| Property, plant & equipment | $2.64B | $2.69B | $2.72B | $2.65B | $2.66B | -1.7% |
| Goodwill & intangibles | $6.51B | $6.54B | $6.57B | $6.67B | $6.71B | -0.5% |
| Total assets | $10.64B | $10.59B | $10.60B | $10.96B | $11.05B | +0.4% |
| Total current liabilities | $1.35B | $1.32B | $1.28B | $1.43B | $1.42B | +2.1% |
| Current debt | $73.30M | $72.90M | $73.30M | $71.00M | $70.40M | +0.5% |
| Long-term debt | $5.08B | $5.08B | $5.08B | $5.02B | $5.02B | +0.0% |
| Total debt | $5.70B | $5.71B | $5.73B | $5.70B | $5.73B | -0.2% |
| Total liabilities | $7.66B | $7.63B | $7.61B | $7.80B | $7.80B | +0.3% |
| Retained earnings | -$2.05B | -$2.06B | -$2.01B | -$1.84B | -$1.75B | +0.5% |
| Shareholder equity | $2.98B | $2.96B | $2.99B | $3.16B | $3.25B | +0.8% |
| Working capital | $70.10M | -$32.80M | -$64.90M | $32.80M | $82.70M | +313.7% |
| Net tangible assets | -$3.53B | -$3.58B | -$3.58B | -$3.51B | -$3.46B | +1.5% |
| Shares issued | 362.46M | 362.93M | 363.94M | 370.62M | 373.34M | -0.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Net income | $69.20M | $27.30M | -$25.30M | $40.50M | $30.50M | +153.5% |
| Depreciation & amortisation | $142.20M | $141.00M | $173.20M | $163.10M | $145.30M | +0.9% |
| Stock-based compensation | $11.10M | $9.90M | $13.10M | $11.90M | $12.90M | +12.1% |
| Change in working capital | -$35.80M | -$72.00M | $44.00M | $37.50M | -$45.40M | +50.3% |
| Operating cash flow | $227.90M | $103.80M | $194.30M | $289.90M | $155.00M | +119.6% |
| Capital expenditure | -$104.60M | -$118.10M | -$160.60M | -$132.70M | -$71.60M | +11.4% |
| Investing cash flow | -$83.90M | -$111.00M | -$118.20M | -$144.60M | -$50.60M | +24.4% |
| Share buybacks | -$15.60M | -$32.20M | -$124.70M | -$75.80M | -$101.80M | +51.6% |
| Dividends paid | -$43.50M | -$44.20M | -$38.10M | -$37.20M | -$37.40M | +1.6% |
| Financing cash flow | -$65.10M | -$81.00M | -$167.10M | -$133.50M | -$154.00M | +19.6% |
| Free cash flow | $123.30M | -$14.30M | $33.70M | $157.20M | $83.40M | +962.2% |
| End cash position | $366.80M | $288.20M | $376.90M | $423.60M | $412.40M | +27.3% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
23.82
-2.93% from price
SMA 20
23.57
-1.93% from price
SMA 50
23.98
-3.57% from price
SMA 100
22.77
+1.52% from price
SMA 200
20.45
+13.06% from price
EMA 12
23.66
-2.29% from price
EMA 26
23.72
-2.54% from price
EMA 50
23.59
-2.00% from price
RSI (14)
45.0
Neutral
MACD (12,26,9)
-0.06
Hist -0.06
ATR (14)
0.99
4.29% of price
Realised vol 30D
43.7%
Annualised
Bollinger upper
25.05
20, 2σ
Bollinger lower
22.09
20, 2σ
50 / 200 cross
Golden
23.98 vs 20.45
Trend bias
Above 200
+13.06%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.86
Less volatile than market
Correlation to SPY
0.22
Largely independent
Realised vol 30D
43.7%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-43.2%
Peak to trough
Max drawdown 5Y
-59.4%
Peak to trough
ATR 14
0.99
4.29% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
Can Keurig Dr Pepper's Energy Growth Offset Coffee Market Softness?
Zacks · 2d ago
Will Pricing Help Molson Coors Offset Persistent Volume Pressure?
Zacks · 2d ago
Barfresh Reports Topline Growth & Continued Education Recovery – Quarterly Update Report
Exec Edge · 3d ago
Can Monster Energy's 22% Segment Growth Keep Driving MNST?
Zacks · 5d ago
Primo Brands (PRMB) Completes $489.4 Million Follow On Equity Offering
Simply Wall St. · 7d ago
AB InBev's Volumes Return to Growth: Is a Bigger Recovery Brewing?
Zacks · 9d ago
Can JDE Peet's Become an Even Bigger Growth Driver for KDP?
Zacks · 10d ago
Diageo Reshapes Its Portfolio: Can Core Brands Drive Growth?
Zacks · 10d ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.