PRIMAIN.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PRIMAIN.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $71.53M | $75.48M | $78.55M | $75.73M | — | -5.2% |
| Operating revenue | $71.53M | $75.48M | $78.55M | $75.73M | — | -5.2% |
| Cost of revenue | $2.40M | $940.00K | $38.63M | $35.03M | — | +155.3% |
| Gross profit | $69.13M | $74.54M | $39.92M | $40.70M | — | -7.3% |
| Research & development | — | — | — | $0 | $0 | — |
| Selling, general & admin | $30.12M | $29.70M | $958.20K | $850.70K | — | +1.4% |
| Total operating expense | $69.71M | $82.15M | $45.34M | $40.23M | — | -15.1% |
| Operating income | -$580.00K | -$7.61M | -$5.41M | $473.20K | — | +92.4% |
| Net interest income | -$1.31M | -$270.00K | -$61.70K | -$123.30K | — | -385.2% |
| Pre-tax income | $42.69M | $870.00K | $12.39M | $3.56M | — | +4,806.9% |
| Tax provision | $220.00K | $3.84M | $7.85M | -$908.00K | — | -94.3% |
| Net income | $42.47M | -$2.97M | $4.54M | $4.46M | — | +1,530.0% |
| Net income to common | $42.47M | -$2.97M | $4.54M | $4.46M | — | +1,530.0% |
| Basic EPS | 4.11 | -0.13 | 0.42 | 0.41 | — | +3,261.5% |
| Diluted EPS | 4.11 | -0.13 | 0.42 | 0.41 | — | +3,261.5% |
| EBIT | $44.00M | $1.14M | $12.62M | $3.86M | — | +3,759.6% |
| EBITDA | $46.79M | $3.69M | $18.80M | $12.08M | — | +1,168.0% |
| Basic shares | 10.33M | 10.79M | 10.79M | 10.79M | — | -4.2% |
| Diluted shares | 10.33M | 10.79M | 10.79M | 10.79M | — | -4.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $220.00K | $80.00K | $129.20K | $2.18M | — | +175.0% |
| Cash & short-term investments | $220.00K | $85.30K | $129.20K | $2.18M | — | +157.9% |
| Accounts receivable | $3.07M | $1.92M | $3.42M | $1.69M | — | +60.1% |
| Inventory | $4.83M | $3.45M | $2.64M | $5.33M | — | +39.9% |
| Total current assets | $103.24M | $88.34M | $76.80M | $68.38M | — | +16.9% |
| Property, plant & equipment | $58.73M | $61.52M | $66.13M | $65.42M | — | -4.5% |
| Total assets | $260.83M | $249.63M | $246.54M | $253.85M | — | +4.5% |
| Total current liabilities | $16.99M | $11.49M | $13.12M | $12.57M | — | +47.9% |
| Current debt | $8.64M | $3.50M | $2.79M | $1.34M | — | +146.9% |
| Long-term debt | $37.87M | $25.67M | $24.32M | $13.97M | — | +47.5% |
| Total debt | $46.51M | $29.17M | $27.11M | $15.31M | — | +59.5% |
| Total liabilities | $73.77M | $54.98M | $50.47M | $29.49M | — | +34.2% |
| Retained earnings | — | -$214.29M | -$211.33M | -$171.08M | -$175.55M | — |
| Shareholder equity | $187.06M | $194.65M | $196.07M | $224.35M | — | -3.9% |
| Working capital | $86.25M | $76.85M | $63.68M | $55.81M | — | +12.2% |
| Net tangible assets | $187.06M | $194.65M | $196.07M | $224.35M | — | -3.9% |
| Shares issued | 10.79M | 10.79M | 10.79M | 10.79M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $44.38M | -$1.42M | $16.51M | $5.44M | — | +3,225.4% |
| Depreciation & amortisation | $2.79M | $2.55M | $6.18M | $8.22M | — | +9.4% |
| Change in working capital | -$13.22M | -$16.38M | -$11.92M | -$4.52M | — | +19.3% |
| Operating cash flow | -$9.26M | -$9.67M | $5.28M | $9.40M | — | +4.2% |
| Capital expenditure | — | -$2.90M | -$6.89M | -$12.14M | -$249.60K | — |
| Investing cash flow | $3.65M | $7.83M | $25.93M | -$11.11M | — | -53.4% |
| Dividends paid | — | — | -$44.79M | — | — | — |
| Financing cash flow | $5.74M | $1.79M | -$33.26M | $1.48M | — | +220.7% |
| Free cash flow | -$9.26M | -$12.57M | -$1.61M | -$2.74M | — | +26.3% |
| End cash position | $210.00K | $80.00K | $129.20K | $2.18M | — | +162.5% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $21.63M | $15.85M | $17.12M | $17.76M | $20.84M | +36.5% |
| Operating revenue | $21.63M | $15.85M | $17.12M | $17.76M | $20.84M | +36.5% |
| Cost of revenue | -$60.00K | $3.70M | $510.00K | -$1.33M | -$480.00K | -101.6% |
| Gross profit | $21.69M | $12.15M | $16.61M | $19.09M | $21.32M | +78.5% |
| Selling, general & admin | $9.90M | $7.96M | $5.10M | $9.69M | $9.17M | +24.4% |
| Total operating expense | $21.41M | $13.35M | $16.26M | $19.49M | $22.50M | +60.4% |
| Operating income | $280.00K | -$1.20M | $350.00K | -$400.00K | -$1.18M | +123.3% |
| Net interest income | -$150.00K | -$1.11M | $0 | $0 | -$60.00K | +86.5% |
| Pre-tax income | $3.27M | $39.74M | $2.85M | -$390.00K | -$1.22M | -91.8% |
| Tax provision | $500.00K | $180.00K | $400.00K | $0 | $0 | +177.8% |
| Net income | $2.77M | $39.56M | $2.85M | -$390.00K | -$1.22M | -93.0% |
| Net income to common | $2.77M | $39.56M | $2.85M | -$390.00K | -$1.22M | -93.0% |
| Basic EPS | 0.26 | 3.84 | 0.26 | -0.04 | -0.11 | -93.2% |
| Diluted EPS | 0.26 | 3.84 | 0.26 | -0.04 | -0.11 | -93.2% |
| EBIT | $3.42M | $40.85M | $2.85M | -$390.00K | -$1.16M | -91.6% |
| EBITDA | $4.12M | $41.60M | $3.53M | $290.00K | -$480.00K | -90.1% |
| Basic shares | 10.65M | 10.30M | 10.96M | 9.75M | 11.09M | +3.4% |
| Diluted shares | 10.65M | 10.30M | 10.96M | 9.75M | 11.09M | +3.4% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $220.00K | $660.00K | $85.30K | -66.7% |
| Cash & short-term investments | $220.00K | $660.00K | $85.30K | -66.7% |
| Accounts receivable | $3.07M | $2.62M | $1.92M | +17.2% |
| Inventory | $4.83M | $5.26M | $3.45M | -8.2% |
| Total current assets | $103.24M | $90.02M | $88.34M | +14.7% |
| Property, plant & equipment | $58.73M | $60.16M | $61.52M | -2.4% |
| Total assets | $260.83M | $257.05M | $249.63M | +1.5% |
| Total current liabilities | $16.99M | $25.33M | $11.48M | -32.9% |
| Current debt | $8.64M | $6.86M | $3.50M | +25.9% |
| Long-term debt | $37.87M | $20.37M | $25.67M | +85.9% |
| Total debt | $46.51M | $27.23M | $29.17M | +70.8% |
| Total liabilities | $73.77M | $64.01M | $54.98M | +15.2% |
| Retained earnings | — | — | -$214.29M | — |
| Shareholder equity | $187.06M | $193.04M | $194.65M | -3.1% |
| Working capital | $86.25M | $64.69M | $76.85M | +33.3% |
| Net tangible assets | $187.06M | $193.04M | $194.65M | -3.1% |
| Shares issued | 10.79M | 10.79M | 10.79M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.