PNDRY
Pandora A/S
OTC Markets OTCPKUSDEQUITY
DELAYED
Last price
15.24
▲ 0.30 (2.01%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Overlay another symbol
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Tool
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
—
Prev close
14.94
Day high
15.31
Day low
15.18
Volume
7.87K
Market cap
—
P/E (TTM)
—
52W range
8.25 – 17.57
Trailing performance
Returnvs SPY
1W
-3.24%
-1.9%
1M
+6.50%
+2.8%
3M
+41.11%
+38.0%
6M
+41.64%
+30.6%
YTD
+10.60%
-1.7%
1Y
-12.71%
-32.7%
3Y
-40.16%
-114.3%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on PNDRY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $32.55B | $31.68B | $28.14B | $26.46B | +2.7% |
| Operating revenue | $32.55B | $31.68B | $28.14B | $26.46B | +2.7% |
| Cost of revenue | $6.80B | $6.39B | $6.01B | $6.27B | +6.4% |
| Gross profit | $25.75B | $25.29B | $22.13B | $20.19B | +1.8% |
| Selling, general & admin | $17.96B | $17.32B | $15.09B | $13.45B | +3.7% |
| Total operating expense | $17.96B | $17.32B | $15.09B | $13.45B | +3.7% |
| Operating income | $7.78B | $7.97B | $7.04B | $6.74B | -2.4% |
| Net interest income | -$947.00M | -$879.00M | -$676.00M | -$314.00M | -7.7% |
| Pre-tax income | $6.91B | $6.93B | $6.23B | $6.53B | -0.2% |
| Tax provision | $1.67B | $1.70B | $1.49B | $1.50B | -1.6% |
| Net income | $5.24B | $5.23B | $4.74B | $5.03B | +0.3% |
| Net income to common | $5.24B | $5.23B | $4.74B | $5.03B | +0.3% |
| Basic EPS | 8.51 | 8.10 | 6.94 | 6.78 | +5.1% |
| Diluted EPS | 8.49 | 8.08 | 6.89 | 6.71 | +5.1% |
| EBIT | $7.76B | $7.73B | $6.88B | $6.79B | +0.4% |
| EBITDA | $10.35B | $10.08B | $8.96B | $8.77B | +2.6% |
| Basic shares | 615.66M | 644.83M | 683.27M | 741.97M | -4.5% |
| Diluted shares | 617.51M | 647.32M | 688.64M | 749.57M | -4.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.30B | $2.39B | $1.40B | $794.00M | -45.5% |
| Cash & short-term investments | $1.30B | $2.39B | $1.40B | $794.00M | -45.5% |
| Accounts receivable | $1.16B | $1.22B | $1.34B | $1.26B | -4.4% |
| Inventory | $4.88B | $4.43B | $4.17B | $4.21B | +10.3% |
| Total current assets | $10.23B | $9.23B | $8.00B | $7.73B | +10.8% |
| Property, plant & equipment | $9.15B | $8.47B | $6.53B | $5.20B | +8.0% |
| Goodwill & intangibles | $8.36B | $8.23B | $7.80B | $7.57B | +1.6% |
| Total assets | $29.60B | $27.76B | $23.80B | $22.01B | +6.6% |
| Total current liabilities | $11.25B | $9.88B | $8.05B | $11.18B | +13.9% |
| Current debt | $1.63B | $397.00M | $313.00M | $3.51B | +309.8% |
| Long-term debt | $7.73B | $7.83B | $6.97B | $1.02B | -1.3% |
| Total debt | $15.02B | $13.40B | $11.17B | $7.59B | +12.1% |
| Total liabilities | $24.32B | $22.25B | $18.44B | $14.85B | +9.3% |
| Retained earnings | $6.54B | $6.22B | $7.53B | $8.04B | +5.1% |
| Shareholder equity | $5.28B | $5.51B | $5.36B | $7.17B | -4.1% |
| Working capital | -$1.03B | -$651.00M | -$55.00M | -$3.45B | -57.6% |
| Net tangible assets | -$3.08B | -$2.72B | -$2.45B | -$400.00M | -13.1% |
| Shares issued | 79.00M | 82.00M | 89.00M | 95.50M | -3.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $7.78B | $7.97B | $7.04B | $6.74B | -2.4% |
| Depreciation & amortisation | $2.59B | $2.35B | $2.08B | $1.97B | +9.9% |
| Stock-based compensation | $103.00M | $166.00M | $105.00M | $87.00M | -38.0% |
| Change in working capital | -$430.00M | $912.00M | $720.00M | -$2.10B | -147.1% |
| Operating cash flow | $7.36B | $8.72B | $7.38B | $4.43B | -15.6% |
| Capital expenditure | -$1.91B | -$1.68B | -$1.49B | -$1.19B | -13.8% |
| Investing cash flow | -$2.29B | -$1.89B | -$1.80B | -$1.78B | -21.0% |
| Share buybacks | -$4.38B | -$4.01B | -$5.02B | -$3.53B | -9.2% |
| Dividends paid | -$1.57B | -$1.47B | -$1.41B | -$1.51B | -6.5% |
| Financing cash flow | -$6.12B | -$5.70B | -$4.93B | -$3.10B | -7.3% |
| Free cash flow | $5.45B | $7.04B | $5.90B | $3.24B | -22.6% |
| End cash position | $1.19B | $2.30B | $1.18B | $595.00M | -48.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $7.11B | $11.86B | $7.08B | $7.35B | $11.97B | -40.1% |
| Operating revenue | $7.11B | $11.86B | $7.08B | $7.35B | $11.97B | -40.1% |
| Cost of revenue | $1.46B | $2.60B | $1.47B | $1.44B | $2.42B | -43.9% |
| Gross profit | $5.65B | $9.26B | $5.61B | $5.91B | $9.55B | -39.0% |
| Selling, general & admin | $4.16B | $5.29B | $4.32B | $4.27B | $5.40B | -21.2% |
| Total operating expense | $4.16B | $5.29B | $4.32B | $4.27B | $5.40B | -21.2% |
| Operating income | $1.49B | $3.98B | $1.29B | $1.64B | $4.15B | -62.6% |
| Net interest income | -$224.00M | -$177.00M | -$224.00M | -$238.00M | -$347.00M | -26.6% |
| Pre-tax income | $1.26B | $3.80B | $1.06B | $1.40B | $3.80B | -66.8% |
| Tax provision | $321.00M | $951.00M | $261.00M | $302.00M | $933.00M | -66.2% |
| Net income | $942.00M | $2.85B | $803.00M | $1.10B | $2.87B | -66.9% |
| Net income to common | $942.00M | $2.85B | $803.00M | $1.10B | $2.87B | -66.9% |
| Basic EPS | 1.58 | 4.63 | 1.29 | 1.75 | 4.45 | -65.9% |
| Diluted EPS | 1.58 | 4.61 | 1.29 | 1.75 | 4.44 | -65.9% |
| EBIT | $1.54B | $4.10B | $1.36B | $1.68B | $4.19B | -62.4% |
| EBITDA | $2.20B | $4.79B | $1.99B | $2.30B | $4.82B | -54.1% |
| Basic shares | 598.10M | 615.78M | 623.69M | 629.14M | 644.72M | -2.9% |
| Diluted shares | 598.10M | 617.45M | 623.69M | 629.14M | 646.54M | -3.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $826.00M | $1.30B | $817.00M | $744.00M | $2.39B | -36.7% |
| Cash & short-term investments | $826.00M | $1.30B | $817.00M | $744.00M | $2.39B | -36.7% |
| Accounts receivable | $813.00M | $1.16B | $661.00M | $719.00M | $1.22B | -30.1% |
| Inventory | $5.28B | $4.88B | $4.74B | $4.60B | $4.43B | +8.2% |
| Total current assets | $9.10B | $10.23B | $8.09B | $7.60B | $9.23B | -11.0% |
| Property, plant & equipment | $9.47B | $9.15B | $8.70B | $8.52B | $8.47B | +3.4% |
| Goodwill & intangibles | $8.45B | $8.36B | $8.24B | $8.26B | $8.23B | +1.0% |
| Total assets | $28.95B | $29.60B | $27.01B | $26.45B | $27.76B | -2.2% |
| Total current liabilities | $9.58B | $11.25B | $10.91B | $9.44B | $9.88B | -14.8% |
| Current debt | $996.00M | $1.63B | $3.02B | $1.44B | $397.00M | -38.8% |
| Long-term debt | $9.99B | $7.73B | $7.77B | $8.56B | $7.83B | +29.2% |
| Total debt | $16.92B | $15.02B | $16.11B | $15.21B | $13.40B | +12.6% |
| Total liabilities | $24.93B | $24.32B | $23.46B | $22.61B | $22.25B | +2.5% |
| Retained earnings | $7.24B | $6.54B | $4.85B | $7.17B | $6.22B | +10.7% |
| Shareholder equity | $4.02B | $5.28B | $3.55B | $3.83B | $5.51B | -23.9% |
| Working capital | -$480.00M | -$1.03B | -$2.81B | -$1.85B | -$651.00M | +53.2% |
| Net tangible assets | -$4.43B | -$3.08B | -$4.70B | -$4.43B | -$2.72B | -43.6% |
| Shares issued | 79.00M | 79.00M | 79.00M | 82.00M | 82.00M | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.49B | $3.98B | $1.29B | $1.64B | $4.15B | -62.6% |
| Depreciation & amortisation | $659.00M | $695.00M | $623.00M | $624.00M | $623.00M | -5.2% |
| Stock-based compensation | -$11.00M | -$11.00M | $46.00M | $17.00M | $49.00M | 0.0% |
| Change in working capital | -$1.44B | $1.75B | $20.00M | -$1.73B | $2.12B | -182.5% |
| Operating cash flow | $42.00M | $5.30B | $1.39B | -$289.00M | $5.72B | -99.2% |
| Capital expenditure | -$427.00M | -$512.00M | -$515.00M | -$369.00M | -$493.00M | +16.6% |
| Investing cash flow | -$432.00M | -$516.00M | -$699.00M | -$545.00M | -$531.00M | +16.3% |
| Share buybacks | -$34.00M | -$921.00M | -$887.00M | -$1.01B | -$997.00M | +96.3% |
| Dividends paid | -$1.65B | — | — | -$1.57B | $0 | — |
| Financing cash flow | -$406.00M | -$4.02B | -$455.00M | -$1.01B | -$3.46B | +89.9% |
| Free cash flow | -$385.00M | $4.79B | $873.00M | -$658.00M | $5.23B | -108.0% |
| End cash position | $414.00M | $1.19B | $636.00M | $439.00M | $2.30B | -65.3% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
15.46
-1.40% from price
SMA 20
15.52
-1.78% from price
SMA 50
14.58
+4.56% from price
SMA 100
12.41
+22.81% from price
SMA 200
12.12
+25.72% from price
EMA 12
15.43
-1.22% from price
EMA 26
15.19
+0.30% from price
EMA 50
14.44
+5.53% from price
RSI (14)
51.0
Neutral
MACD (12,26,9)
0.23
Hist -0.13
ATR (14)
0.40
2.62% of price
Realised vol 30D
33.7%
Annualised
Bollinger upper
16.29
20, 2σ
Bollinger lower
14.74
20, 2σ
50 / 200 cross
Golden
14.58 vs 12.12
Trend bias
Above 200
+25.72%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.90
Less volatile than market
Correlation to SPY
0.25
Largely independent
Realised vol 30D
33.7%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-53.8%
Peak to trough
Max drawdown 5Y
-83.8%
Peak to trough
ATR 14
0.40
2.62% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
Major shareholder announcement
GlobeNewswire · 4d ago
Trading in Pandora A/S shares by Board members, Executives and Associated persons
GlobeNewswire · 7d ago
Pandora delivers 3% organic growth in Q2 - guidance upgraded
GlobeNewswire · 12d ago
Pandora appoints Paulo Garcia as new CFO as Anders Boyer will retire
GlobeNewswire · 18d ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.