PML.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PML.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $20.74B | $33.35B | $64.84B | $69.98B | — | -37.8% |
| Operating revenue | $20.74B | $33.35B | $64.84B | $69.98B | — | -37.8% |
| Cost of revenue | $20.45B | $32.81B | $64.75B | $68.91B | — | -37.7% |
| Gross profit | $286.48M | $538.01M | $92.60M | $1.07B | — | -46.8% |
| Selling, general & admin | — | — | $110.06M | $195.81M | $120.85M | — |
| Total operating expense | $496.19M | $648.87M | $61.50M | $285.73M | — | -23.5% |
| Operating income | -$209.71M | -$110.86M | $31.10M | $781.51M | — | -89.2% |
| Net interest income | -$10.78M | -$19.56M | $4.23M | -$182.24M | — | +44.9% |
| Pre-tax income | $187.23M | -$110.46M | $59.36M | $596.22M | — | +269.5% |
| Tax provision | $96.40M | $12.41M | $76.90M | $156.25M | — | +677.0% |
| Net income | $2.69B | $638.36M | $546.26M | $440.12M | — | +321.0% |
| Net income to common | $2.69B | $638.36M | $546.26M | $440.12M | — | +321.0% |
| Basic EPS | 871.41 | 206.99 | 177.13 | 142.71 | — | +321.0% |
| Diluted EPS | 871.41 | 206.99 | 177.13 | 142.71 | — | +321.0% |
| EBIT | $198.01M | -$90.90M | $74.58M | $768.11M | — | +317.8% |
| EBITDA | $252.80M | -$52.85M | $135.02M | $807.43M | — | +578.3% |
| Basic shares | 3.08M | 3.08M | 3.08M | 3.08M | — | +0.0% |
| Diluted shares | 3.08M | 3.08M | 3.08M | 3.08M | — | +0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $294.98M | $186.45M | $250.66M | $222.33M | — | +58.2% |
| Cash & short-term investments | $3.52B | $482.88M | $507.90M | $512.81M | — | +629.5% |
| Accounts receivable | $52.84M | $59.13M | $55.21M | $49.31M | — | -10.6% |
| Inventory | $230.94M | $121.02M | $149.25M | $123.74M | — | +90.8% |
| Total current assets | $5.68B | $15.25B | $10.81B | $8.19B | — | -62.8% |
| Property, plant & equipment | $655.81M | $624.15M | $720.93M | $668.11M | — | +5.1% |
| Goodwill & intangibles | $9.85M | $3.73M | $4.16M | $11.58M | — | +164.0% |
| Total assets | $9.40B | $15.91B | $11.56B | $8.90B | — | -40.9% |
| Total current liabilities | $361.00M | $9.51B | $4.40B | $2.77B | — | -96.2% |
| Current debt | $77.82M | $154.16M | $3.46B | $2.08B | — | -49.5% |
| Long-term debt | $24.40M | $79.68M | $1.47B | $987.59M | — | -69.4% |
| Total debt | $102.22M | $234.98M | $4.93B | $3.07B | — | -56.5% |
| Total liabilities | $419.70M | $9.62B | $5.91B | $3.79B | — | -95.6% |
| Retained earnings | — | — | — | $4.17B | $3.77B | — |
| Shareholder equity | $8.97B | $6.29B | $5.65B | $5.11B | — | +42.7% |
| Working capital | $5.32B | $5.75B | $6.41B | $5.42B | — | -7.4% |
| Net tangible assets | $8.96B | $6.29B | $5.65B | $5.10B | — | +42.6% |
| Shares issued | 3.08M | 3.08M | 3.08M | 3.08M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $3.22B | $851.67M | $728.02M | $596.22M | +278.1% |
| Depreciation & amortisation | $54.79M | $38.05M | $60.44M | $39.32M | +44.0% |
| Change in working capital | -$3.62B | $9.15B | -$2.30B | -$2.24B | -139.5% |
| Operating cash flow | $4.12B | $4.48B | -$1.35B | -$1.54B | -8.0% |
| Capital expenditure | -$115.87M | -$41.93M | -$113.15M | -$77.14M | -176.4% |
| Investing cash flow | -$3.87B | $170.77M | -$49.09M | $4.56M | -2,368.2% |
| Share buybacks | — | $0 | -$20.56M | — | — |
| Financing cash flow | -$137.98M | -$4.71B | $1.43B | $1.55B | +97.1% |
| Free cash flow | $4.00B | $4.44B | -$1.47B | -$1.62B | -9.7% |
| End cash position | $294.98M | $186.45M | $250.66M | $222.33M | +58.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.82B | $5.05B | $5.93B | $4.93B | $5.82B | -4.5% |
| Operating revenue | $4.82B | $5.05B | $5.93B | $4.93B | $5.82B | -4.5% |
| Cost of revenue | $4.72B | $4.98B | $5.88B | $4.87B | $5.74B | -5.1% |
| Gross profit | $101.67M | $72.22M | $54.48M | $58.12M | $83.61M | +40.8% |
| Total operating expense | $122.02M | $120.05M | $146.04M | $108.03M | $124.02M | +1.6% |
| Operating income | -$20.36M | -$47.83M | -$91.56M | -$49.91M | -$40.42M | +57.4% |
| Net interest income | -$1.61M | -$1.55M | -$2.36M | -$5.25M | -$5.29M | -3.5% |
| Pre-tax income | $63.85M | $105.15M | $35.15M | -$16.92M | -$39.43M | -39.3% |
| Tax provision | $16.63M | $25.45M | $45.95M | $8.38M | -$1.92M | -34.7% |
| Net income | $22.95M | -$144.00M | -$66.15M | $2.87B | $166.94M | +115.9% |
| Net income to common | $22.95M | -$144.00M | -$66.15M | $2.87B | $166.94M | +115.9% |
| Basic EPS | 7.44 | -46.69 | -21.45 | 932.11 | 54.13 | +115.9% |
| Diluted EPS | 7.44 | -46.69 | -21.45 | 932.11 | 54.13 | +115.9% |
| EBIT | $65.45M | $106.71M | $37.51M | -$11.66M | -$34.14M | -38.7% |
| EBITDA | $81.58M | $122.85M | $51.75M | -$3.43M | -$23.47M | -33.6% |
| Basic shares | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M | +0.0% |
| Diluted shares | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M | +0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $294.98M | $220.52M | $186.45M | +33.8% |
| Cash & short-term investments | $3.52B | $7.03B | $237.22M | -49.9% |
| Accounts receivable | $52.84M | $57.27M | $59.13M | -7.7% |
| Inventory | $230.94M | $103.05M | $121.02M | +124.1% |
| Total current assets | $5.68B | $8.44B | $15.25B | -32.7% |
| Property, plant & equipment | $655.81M | $678.18M | $624.15M | -3.3% |
| Goodwill & intangibles | $9.85M | $10.07M | $3.73M | -2.2% |
| Total assets | $9.40B | $9.81B | $15.91B | -4.2% |
| Total current liabilities | $361.00M | $652.97M | $9.51B | -44.7% |
| Current debt | $77.82M | $89.86M | $154.16M | -13.4% |
| Long-term debt | $24.40M | $30.33M | $79.68M | -19.6% |
| Total debt | $102.22M | $120.19M | $234.98M | -15.0% |
| Total liabilities | $419.70M | $716.77M | $9.62B | -41.4% |
| Shareholder equity | $8.97B | $9.10B | $6.29B | -1.4% |
| Working capital | $5.32B | $7.78B | $5.75B | -31.7% |
| Net tangible assets | $8.96B | $9.09B | $6.29B | -1.4% |
| Shares issued | 3.08M | 3.08M | 3.08M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.