PEGRY
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PEGRY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.29B | $1.05B | $907.80M | $797.20M | +23.2% |
| Operating revenue | $1.29B | $1.05B | $907.80M | $797.20M | +23.2% |
| Cost of revenue | $40.00M | $51.90M | $37.40M | $33.60M | -22.9% |
| Gross profit | $1.25B | $995.90M | $870.40M | $763.60M | +25.7% |
| Total operating expense | $905.70M | $849.50M | $697.70M | $630.50M | +6.6% |
| Operating income | $345.70M | $146.40M | $172.70M | $133.10M | +136.1% |
| Net interest income | -$193.70M | -$186.70M | -$154.00M | -$120.50M | -3.7% |
| Pre-tax income | $114.40M | -$72.70M | -$9.10M | -$8.50M | +257.4% |
| Tax provision | $21.80M | -$15.90M | -$600.00K | -$8.90M | +237.1% |
| Net income | $91.50M | -$57.90M | -$9.50M | $100.00K | +258.0% |
| Net income to common | $91.50M | -$57.90M | -$9.50M | $100.00K | +258.0% |
| Basic EPS | 0.39 | -0.32 | -0.06 | 0.00 | +220.5% |
| Diluted EPS | 0.39 | -0.32 | -0.06 | 0.00 | +219.9% |
| EBIT | $319.90M | $115.80M | $147.90M | $133.60M | +176.3% |
| EBITDA | $512.90M | $302.80M | $319.90M | $288.30M | +69.4% |
| Basic shares | 235.90M | 180.25M | 169.59M | 166.60M | +30.9% |
| Diluted shares | 236.65M | 180.25M | 169.59M | 167.18M | +31.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $332.70M | $417.90M | $134.00M | $143.70M | -20.4% |
| Cash & short-term investments | $333.30M | $417.90M | $134.00M | $143.70M | -20.2% |
| Accounts receivable | $336.30M | $270.00M | $250.00M | $173.80M | +24.6% |
| Inventory | $15.30M | $12.80M | $13.20M | $10.00M | +19.5% |
| Total current assets | $877.00M | $900.60M | $569.40M | $442.50M | -2.6% |
| Property, plant & equipment | $6.30B | $5.84B | $5.37B | $4.48B | +7.8% |
| Goodwill & intangibles | $247.40M | $242.10M | $240.20M | $178.80M | +2.2% |
| Total assets | $7.48B | $7.05B | $6.24B | $5.19B | +6.1% |
| Total current liabilities | $580.20M | $596.00M | $592.70M | $355.50M | -2.7% |
| Current debt | $118.10M | $224.50M | $188.80M | $92.70M | -47.4% |
| Long-term debt | $3.67B | $3.27B | $2.69B | $1.96B | +12.3% |
| Total debt | $4.88B | $4.54B | $4.00B | $3.12B | +7.5% |
| Total liabilities | $6.07B | $5.60B | $5.08B | $4.06B | +8.4% |
| Retained earnings | $184.20M | $224.00M | $407.40M | $535.20M | -17.8% |
| Shareholder equity | $1.41B | $1.45B | $1.16B | $1.12B | -2.8% |
| Working capital | $296.80M | $304.60M | -$23.30M | $87.00M | -2.6% |
| Net tangible assets | $1.16B | $1.21B | $921.00M | $946.00M | -3.8% |
| Shares issued | 471.98M | 471.98M | 363.93M | 332.47M | +0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $92.60M | -$56.80M | -$8.50M | $400.00K | — | +263.0% |
| Depreciation & amortisation | $193.00M | $187.00M | $171.90M | $154.70M | — | +3.2% |
| Stock-based compensation | $2.60M | $2.00M | $1.20M | $2.40M | — | +30.0% |
| Change in working capital | $32.20M | -$66.40M | -$51.10M | $47.60M | — | +148.5% |
| Operating cash flow | $358.70M | $93.50M | $148.90M | $152.60M | — | +283.6% |
| Capital expenditure | -$637.50M | -$668.60M | -$598.90M | -$331.20M | — | +4.7% |
| Investing cash flow | -$612.80M | -$676.40M | -$658.00M | -$179.50M | — | +9.4% |
| Share buybacks | — | — | $0 | -$40.00M | -$201.70M | — |
| Dividends paid | -$133.70M | -$126.90M | -$111.70M | -$101.60M | — | -5.4% |
| Financing cash flow | $168.90M | $866.80M | $510.80M | -$180.60M | — | -80.5% |
| Free cash flow | -$278.80M | -$575.10M | -$450.00M | -$178.60M | — | +51.5% |
| End cash position | $332.70M | $417.90M | $134.00M | $143.70M | — | -20.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $332.70M | $488.80M | $417.90M | -31.9% |
| Cash & short-term investments | $333.30M | $489.00M | $417.90M | -31.8% |
| Accounts receivable | $336.30M | $461.50M | $270.00M | -27.1% |
| Inventory | $15.30M | $13.10M | $12.80M | +16.8% |
| Total current assets | $877.00M | $1.04B | $900.60M | -15.7% |
| Property, plant & equipment | $6.30B | $6.06B | $5.84B | +3.9% |
| Goodwill & intangibles | $247.40M | $242.80M | $242.10M | +1.9% |
| Total assets | $7.48B | $7.38B | $7.05B | +1.3% |
| Total current liabilities | $580.20M | $640.30M | $596.00M | -9.4% |
| Current debt | $118.10M | $167.40M | $224.50M | -29.5% |
| Long-term debt | $3.67B | $3.66B | $3.27B | +0.1% |
| Total debt | $4.88B | $4.87B | $4.54B | +0.2% |
| Total liabilities | $6.07B | $6.02B | $5.60B | +0.8% |
| Retained earnings | $184.20M | $161.70M | $224.00M | +13.9% |
| Shareholder equity | $1.41B | $1.36B | $1.45B | +3.3% |
| Working capital | $296.80M | $400.00M | $304.60M | -25.8% |
| Net tangible assets | $1.16B | $1.12B | $1.21B | +3.7% |
| Shares issued | 471.98M | 471.98M | 471.98M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.