Price
1D
5D
1M
6M
YTD
1Y
5Y
Candles
Bars
Line
Area
SMA20 SMA50
SMA200 EMA21
BOLL VWAP
VOL
RSI MACD
Cursor
Trend
Level
Zone
Measure
Clear
LOG
RESET
Too many bars for candle bodies at this width — showing high/low range per bar. Zoom in or pick a shorter range.
Insider net activity 6m · Form 4 rollup
Buy transactions
0
0 shares
Net transactions
0
Buys less sells
Sell : buy shares
—
Not enough filings
Insider-held shares
472.89K
Total on file
Unusual options activity Account required
Nothing crossed the thresholds in the expiries we scanned.
That is the normal state — most contracts trade well inside their existing open interest.
Free account required
Contracts trading at or above their open interest, ranked by notional and where the print landed.
Options analytics Account required
Put / call open interest
—
Positioning, not flow
ATM implied vol
—
Nearest strike to spot
Call volume
0
Contracts, this expiry
Put volume
0
Contracts, this expiry
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Free account required
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Options chain Account required
Expiry Loading… Spot 126.10
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals TTM · reported
Market cap $1.62B
Enterprise value $2.24B
Revenue (TTM) $1.92B
Gross profit $593.12M
EBITDA $451.66M
Net income $-32.76M
EPS (TTM) $-2.36
Free cash flow $139.09M
Total cash $66.29M
Total debt $697.02M
Book value / share $124.55
Shares outstanding 12.85M
Float 12.46M
Short % of float —
Dividend yield —
Beta (5Y) 1.26
Short interest Semi-monthly exchange report · lags by ~2 weeks
Shares short
317.71K
Prior 298.69K
Change vs prior
+6.4%
Shorts adding
% of shares out
2.49%
Against total outstanding
Float
12.46M
Freely tradeable shares
Exchanges publish short interest twice a month with a settlement lag, so this is roughly two weeks behind. Days to cover divides shares short by average daily volume — it estimates how long covering would take, not whether it will happen.
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E 10.25
PEG ratio 33.42
Price / sales —
Price / book 1.01
EV / revenue 1.17
EV / EBITDA 4.97
Gross margin 30.90%
Operating margin 3.17%
Profit margin -1.71%
Return on equity -1.92%
Return on assets 2.97%
Debt / equity 43.41
Current ratio 1.46
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$1.84B $1.90B $1.94B $1.62B
-3.1%
Operating revenue
$1.84B $1.90B $1.94B $1.62B
-3.1%
Cost of revenue
$317.90M $309.31M $297.56M $279.04M
+2.8%
Gross profit
$1.53B $1.59B $1.64B $1.34B
-4.2%
Selling, general & admin
$114.44M $132.42M $122.19M $180.99M
-13.6%
Total operating expense
$1.42B $1.38B $1.34B $1.31B
+2.9%
Operating income
$104.63M $211.91M $303.97M $32.57M
-50.6%
Net interest income
-$57.20M -$69.75M -$83.41M -$87.81M
+18.0%
Pre-tax income
$55.92M $154.56M $265.78M -$14.14M
-63.8%
Tax provision
$52.83M $43.23M -$23.46M $20.15M
+22.2%
Net income
$1.84M $111.19M $289.24M -$34.29M
-98.3%
Net income to common
$1.84M $111.19M $289.24M -$34.29M
-98.3%
Basic EPS
0.14 7.81 21.03 -2.53
-98.2%
Diluted EPS
0.14 7.81 19.53 -2.53
-98.2%
EBIT
$111.71M $222.82M $346.84M $70.82M
-49.9%
EBITDA
$111.71M $532.14M $644.40M $349.85M
-79.0%
Basic shares
13.33M 14.23M 13.75M 13.55M
-6.3%
Diluted shares
13.34M 14.23M 15.29M 13.55M
-6.3%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$85.78M $73.77M $54.18M $21.59M —
+16.3%
Cash & short-term investments
$85.78M $73.77M $54.18M $21.59M —
+16.3%
Accounts receivable
$274.36M $296.68M $334.50M $413.93M —
-7.5%
Inventory
$48.99M $43.30M $35.27M $35.16M —
+13.1%
Total current assets
$486.92M $501.28M $510.88M $470.67M —
-2.9%
Property, plant & equipment
$2.22B $2.42B $2.40B $2.36B —
-8.5%
Goodwill & intangibles
$9.47M $13.00M $17.31M $19.57M —
-27.1%
Total assets
$2.73B $2.96B $3.02B $2.88B —
-7.8%
Total current liabilities
$300.10M $338.69M $374.01M $422.33M —
-11.4%
Current debt
— — $2.85M $2.29M $2.22M
—
Long-term debt
$679.29M $812.47M $914.83M $1.09B —
-16.4%
Total debt
$744.24M $887.59M $992.19M $1.15B —
-16.2%
Total liabilities
$1.14B $1.27B $1.44B $1.65B —
-10.7%
Retained earnings
-$898.99M -$900.83M -$1.01B -$1.30B —
+0.2%
Shareholder equity
$1.58B $1.68B $1.58B $1.23B —
-5.6%
Working capital
$186.81M $162.59M $136.87M $48.34M —
+14.9%
Net tangible assets
$1.57B $1.66B $1.56B $1.21B —
-5.4%
Shares issued
12.93M 13.78M 14.34M 13.56M —
-6.1%
Line item 2025 2024 2023 2022 YoY
Net income
$3.09M $111.33M $289.24M -$34.29M
-97.2%
Depreciation & amortisation
$317.90M $309.31M $297.56M $279.04M
+2.8%
Stock-based compensation
$14.52M $18.89M $6.66M $60.09M
-23.1%
Change in working capital
-$22.53M $18.71M -$32.84M -$45.89M
-220.4%
Operating cash flow
$412.90M $482.08M $500.57M $237.10M
-14.4%
Capital expenditure
-$263.50M -$216.70M -$226.75M -$184.25M
-21.6%
Investing cash flow
-$208.32M -$202.99M -$214.78M -$144.41M
-2.6%
Share buybacks
-$75.62M -$75.49M -$29.95M -$10.01M
-0.2%
Financing cash flow
-$192.28M -$261.38M -$251.97M -$113.17M
+26.4%
Free cash flow
$149.40M $265.38M $273.82M $52.85M
-43.7%
End cash position
$85.78M $73.77M $54.18M $21.59M
+16.3%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$452.80M $526.05M $478.51M $462.25M $406.62M —
-13.9%
Operating revenue
$452.80M $526.05M $478.51M $462.25M $406.62M —
-13.9%
Cost of revenue
$82.68M $84.33M $88.52M $79.49M $74.86M —
-2.0%
Gross profit
$370.12M $441.72M $389.99M $382.76M $331.76M —
-16.2%
Selling, general & admin
$26.45M $41.74M $29.11M $30.79M $24.77M —
-36.6%
Total operating expense
$355.75M $402.10M $419.20M $344.62M $298.51M —
-11.5%
Operating income
$14.38M $39.62M -$29.22M $38.15M $33.24M —
-63.7%
Net interest income
-$12.30M -$12.36M -$12.83M -$13.75M -$14.86M —
+0.4%
Pre-tax income
$3.14M $27.06M -$45.31M $27.23M $24.75M —
-88.4%
Tax provision
$4.04M $9.21M -$3.44M $33.70M $8.27M —
-56.2%
Net income
-$1.20M $17.38M -$42.17M -$6.76M $16.27M —
-106.9%
Net income to common
-$1.20M $17.38M -$42.17M -$6.76M $16.27M —
-106.9%
Basic EPS
-0.09 1.34 -3.23 — 1.21 2.52
-106.7%
Diluted EPS
-0.52 1.34 -3.23 — 1.07 2.20
-138.8%
EBIT
$15.44M $39.54M -$33.89M $40.57M $39.61M —
-60.9%
EBITDA
$98.12M $123.87M -$33.89M $40.57M $114.47M —
-20.8%
Basic shares
12.93M 12.93M 13.05M — 13.40M 13.68M
-0.0%
Diluted shares
13.41M 12.94M 13.05M — 13.99M 14.29M
+3.6%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$66.29M $41.46M $85.78M $38.31M $46.70M —
+59.9%
Cash & short-term investments
$66.29M $41.46M $85.78M $38.31M $46.70M —
+59.9%
Accounts receivable
$348.48M $410.27M $274.36M $365.11M $318.61M —
-15.1%
Inventory
$54.70M — — — — —
—
Total current assets
$469.47M $505.03M $486.92M $449.68M $411.03M —
-7.0%
Property, plant & equipment
$2.23B $2.22B $2.22B $2.33B $2.31B —
+0.6%
Goodwill & intangibles
$7.69M $8.58M $9.47M $10.35M $11.24M —
-10.4%
Total assets
$2.73B $2.75B $2.73B $2.80B $2.74B —
-0.8%
Total current liabilities
$322.56M $296.93M $300.10M $284.69M $407.35M —
+8.6%
Current debt
— — — — $136.18M $230.22M
—
Long-term debt
$626.33M $663.86M $679.29M $687.73M $546.43M —
-5.7%
Total debt
$697.02M $732.07M $744.24M $753.88M $749.60M —
-4.8%
Total liabilities
$1.12B $1.12B $1.14B $1.13B $1.08B —
-0.3%
Retained earnings
-$875.18M -$879.25M -$898.99M -$856.82M -$850.06M —
+0.5%
Shareholder equity
$1.60B $1.62B $1.58B $1.66B $1.66B —
-1.1%
Working capital
$146.91M $208.10M $186.81M $164.99M $3.68M —
-29.4%
Net tangible assets
$1.59B $1.61B $1.57B $1.65B $1.65B —
-1.0%
Shares issued
12.85M 12.95M 12.93M 13.17M 13.52M —
-0.7%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
-$893.00K $17.84M -$41.87M -$6.47M $16.49M
-105.0%
Depreciation & amortisation
$82.68M $84.33M $88.52M $79.49M $74.86M
-2.0%
Stock-based compensation
$2.54M $9.26M $2.52M $5.61M $3.37M
-72.6%
Change in working capital
$50.02M -$48.24M $1.36M -$20.67M $43.20M
+203.7%
Operating cash flow
$145.57M $63.15M $126.11M $75.87M $147.50M
+130.5%
Capital expenditure
-$76.36M -$65.00M -$81.43M -$69.33M -$52.77M
-17.5%
Investing cash flow
-$54.76M -$74.70M -$53.88M -$61.19M -$36.05M
+26.7%
Share buybacks
-$12.01M -$4.01M -$21.57M -$8.80M -$14.49M
-199.1%
Financing cash flow
-$66.41M -$33.21M -$24.88M -$23.67M -$92.27M
-100.0%
Free cash flow
$69.20M -$1.85M $44.68M $6.54M $94.72M
+3,848.9%
End cash position
$66.29M $41.46M $85.78M $38.31M $46.70M
+59.9%
Earnings History & consensus estimates
Reported vs expected · EPS Quarter Est. Actual Surprise Jun 2026
0.40 -0.09
-122.4% Mar 2026
2.31 1.34
-41.9% Dec 2025
2.07 1.91
-7.7% Sep 2025
1.19 -0.51
-142.7%
Forward consensus Period EPS Analysts Revenue Growth Current quarter
2.22
5
$532.51M
+15.2% Next quarter
2.82
5
$536.93M
+12.2% Current year
6.77
5
$2.04B
+10.4% Next year
12.30
5
$2.14B
+5.1%
Analyst targets & ownership Account required
Mean target $153.25
High target $170.00
Low target $116.00
Implied upside 21.53%
Analyst count 8
Consensus BUY
Strong buy / Buy 4 / 4
Hold 2
Sell / Strong sell 0 / 0
Held by insiders 3.71%
Held by institutions 77.52%
Institutions holding 214
Free account required
Price targets, consensus spread, insider and institutional ownership.
Rating changes 83 on file
Date Firm
Action From To
Mar 23, 26
RBC Capital
MAINTAINED
Outperform
Outperform
Mar 2, 26
Freedom Broker
MAINTAINED
Buy
Buy
Feb 17, 26
Piper Sandler
MAINTAINED
Overweight
Overweight
Feb 13, 26
RBC Capital
MAINTAINED
Outperform
Outperform
Dec 18, 25
Piper Sandler
MAINTAINED
Overweight
Overweight
Oct 29, 25
Freedom Broker
MAINTAINED
Buy
Buy
Oct 28, 25
Piper Sandler
MAINTAINED
Overweight
Overweight
Oct 24, 25
RBC Capital
MAINTAINED
Outperform
Outperform
Oct 9, 25
Freedom Broker
INITIATED
—
Buy
Aug 14, 25
Piper Sandler
MAINTAINED
Overweight
Overweight
Jul 31, 25
RBC Capital
MAINTAINED
Outperform
Outperform
Jul 15, 25
Piper Sandler
INITIATED
—
Overweight
Moving averages & technicals Computed from 2Y daily closes
SMA 10
119.47
+5.55% from price
SMA 20
114.12
+10.50% from price
SMA 50
115.67
+9.02% from price
SMA 100
122.03
+3.34% from price
SMA 200
114.03
+10.59% from price
EMA 12
119.00
+5.97% from price
EMA 26
116.68
+8.07% from price
EMA 50
117.32
+7.49% from price
MACD (12,26,9)
2.31
Hist 1.80
ATR (14)
3.94
3.12% of price
Realised vol 30D
44.9%
Annualised
Bollinger upper
127.92
20, 2σ
Bollinger lower
100.31
20, 2σ
50 / 200 cross
Golden
115.67 vs 114.03
Trend bias
Above 200
+10.59%
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.06
Less volatile than market
Correlation to SPY
-0.02
Largely independent
Realised vol 30D
44.9%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-27.0%
Peak to trough
Max drawdown 5Y
-52.7%
Peak to trough
Beta (reported)
1.26
5Y monthly, from filing
Dividends & splits Declared · from the issuer
Forward rate —
Forward yield —
5-year avg yield —
Payout ratio 0.00%
Ex-dividend date Nov 4, 2015
Next pay date Nov 18, 2015
Last split 1:20
Split date Nov 12, 2020
Headlines PD.TO · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview