PBN.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PBN.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | — |
| Research & development | $14.40M | $18.64M | $13.20M | $14.75M | -22.7% |
| Selling, general & admin | $5.34M | $4.62M | $4.95M | $5.46M | +15.5% |
| Total operating expense | $12.33M | $19.40M | $14.37M | $15.14M | -36.4% |
| Operating income | -$12.33M | -$19.40M | -$14.37M | -$15.14M | +36.4% |
| Net interest income | $446.29K | $268.42K | $16.44K | $2.50K | +66.3% |
| Pre-tax income | -$12.08M | -$19.08M | -$13.70M | -$12.78M | +36.7% |
| Tax provision | $68.06K | $46.09K | $104.46K | $70.01K | +47.7% |
| Net income | -$12.15M | -$19.12M | -$13.81M | -$12.85M | +36.5% |
| Net income to common | -$12.15M | -$19.12M | -$13.81M | -$12.85M | +36.5% |
| Basic EPS | -0.10 | -0.26 | -0.05 | -0.27 | +63.5% |
| Diluted EPS | -0.10 | -0.26 | -0.05 | -0.27 | +63.5% |
| EBIT | -$12.33M | -$19.40M | -$14.37M | -$15.14M | +36.4% |
| EBITDA | -$12.19M | -$19.25M | -$14.27M | -$15.08M | +36.7% |
| Basic shares | 127.94M | 72.98M | 291.34M | 48.12M | +75.3% |
| Diluted shares | 127.94M | 72.98M | 291.34M | 48.12M | +75.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $33.16M | $12.64M | $15.77M | $34.81M | +162.4% |
| Cash & short-term investments | $40.66M | $12.64M | $15.77M | $34.81M | +221.7% |
| Accounts receivable | — | $0 | $65.23K | $0 | — |
| Total current assets | $45.87M | $19.04M | $27.05M | $41.14M | +141.0% |
| Property, plant & equipment | $155.17K | $186.88K | $268.86K | $218.52K | -17.0% |
| Total assets | $46.03M | $19.22M | $27.32M | $41.36M | +139.4% |
| Total current liabilities | $3.53M | $5.37M | $4.38M | $5.82M | -34.2% |
| Total debt | $155.46K | $159.04K | $210.38K | $117.49K | -2.3% |
| Total liabilities | $3.62M | $5.43M | $4.50M | $5.89M | -33.2% |
| Retained earnings | -$225.89M | -$214.16M | -$195.13M | -$181.88M | -5.5% |
| Shareholder equity | $42.40M | $13.80M | $22.81M | $35.47M | +207.3% |
| Working capital | $42.34M | $13.66M | $22.67M | $35.32M | +209.9% |
| Net tangible assets | $42.40M | $13.80M | $22.81M | $35.47M | +207.3% |
| Shares issued | 182.55M | 104.90M | 48.80M | 48.14M | +74.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$12.15M | -$19.12M | -$13.81M | -$12.85M | +36.5% |
| Depreciation & amortisation | $139.72K | $147.53K | $102.26K | $54.21K | -5.3% |
| Stock-based compensation | $979.92K | $881.95K | $966.57K | $1.51M | +11.1% |
| Change in working capital | -$613.68K | $5.75M | -$6.39M | $1.76M | -110.7% |
| Operating cash flow | -$11.45M | -$12.61M | -$20.04M | -$12.34M | +9.2% |
| Capital expenditure | — | -$5.72K | -$7.31K | -$89.15K | — |
| Investing cash flow | -$7.50M | -$5.72K | -$36.46K | -$89.15K | -130,973.1% |
| Financing cash flow | $39.67M | $9.22M | $124.34K | $16.30M | +330.4% |
| Free cash flow | -$11.45M | -$12.61M | -$20.04M | -$12.43M | +9.2% |
| End cash position | $33.16M | $12.64M | $15.77M | $34.81M | +162.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $49.20M | $33.16M | $4.54M | +48.4% |
| Cash & short-term investments | $49.20M | $40.66M | $4.54M | +21.0% |
| Total current assets | $56.82M | $45.87M | $10.43M | +23.9% |
| Property, plant & equipment | $95.88K | $155.17K | $115.75K | -38.2% |
| Total assets | $56.92M | $46.03M | $10.55M | +23.7% |
| Total current liabilities | $2.59M | $3.53M | $2.72M | -26.9% |
| Total debt | $98.45K | $155.46K | $105.83K | -36.7% |
| Total liabilities | $2.65M | $3.62M | $2.76M | -26.8% |
| Retained earnings | -$234.38M | -$225.89M | -$221.01M | -3.8% |
| Shareholder equity | $54.27M | $42.40M | $7.79M | +28.0% |
| Working capital | $54.24M | $42.34M | $7.71M | +28.1% |
| Net tangible assets | $54.27M | $42.40M | $7.79M | +28.0% |
| Shares issued | 217.51M | 182.55M | 128.23M | +19.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Investing cash flow | $0 | $7.50M | -$7.50M | $0 | $0 | -100.0% |
| Dividends paid | $0 | $0 | — | $0 | $0 | — |
| Financing cash flow | -$33.00K | -$33.61K | $25.24M | $14.13M | $369.32K | +1.8% |
| Free cash flow | -$4.73M | -$5.28M | -$2.36M | -$726.00K | -$5.05M | +10.4% |
| End cash position | $44.53M | $49.20M | $33.16M | $17.96M | $4.54M | -9.5% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.