PADMAIND.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PADMAIND.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $220.28M | $30.97M | $5.96M | $0 | — | +611.3% |
| Operating revenue | $220.28M | $30.97M | $5.96M | $0 | — | +611.3% |
| Cost of revenue | $214.54M | $28.67M | $4.84M | $201.70K | — | +648.2% |
| Gross profit | $5.74M | $2.30M | $1.11M | -$201.70K | — | +149.9% |
| Selling, general & admin | — | $528.00K | $184.00K | $40.00K | $290.03K | — |
| Total operating expense | $1.57M | $2.27M | $1.76M | $1.09M | — | -30.8% |
| Operating income | $4.17M | $32.00K | -$646.00K | -$1.29M | — | +12,937.5% |
| Net interest income | -$1.78M | -$93.00K | $72.00K | $0 | — | -1,819.4% |
| Pre-tax income | $2.39M | $101.00K | -$572.00K | -$14.75K | — | +2,264.4% |
| Tax provision | $0 | $45.00K | $0 | $0 | — | -100.0% |
| Net income | $2.39M | $146.00K | -$572.00K | -$14.75K | — | +1,535.6% |
| Net income to common | $2.39M | $146.00K | -$572.00K | -$14.75K | — | +1,535.6% |
| Basic EPS | 0.39 | 0.02 | -0.09 | -0.00 | — | +1,850.0% |
| Diluted EPS | 0.39 | 0.02 | -0.09 | -0.00 | — | +1,850.0% |
| EBIT | $4.17M | $194.00K | -$572.00K | -$14.75K | — | +2,051.0% |
| EBITDA | $4.60M | $621.00K | -$145.00K | $411.85K | — | +640.7% |
| Basic shares | 6.12M | 7.30M | 6.08M | 6.08M | — | -16.1% |
| Diluted shares | 6.12M | 7.30M | 6.08M | 6.08M | — | -16.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $962.00K | $647.00K | $170.00K | $180.79K | — | +48.7% |
| Cash & short-term investments | $962.00K | $647.00K | $170.00K | $180.79K | — | +48.7% |
| Accounts receivable | $6.05M | $6.20M | $11.41M | $6.35M | — | -2.3% |
| Inventory | $23.23M | $0 | $0 | $4.84M | — | — |
| Total current assets | $30.92M | $35.64M | $12.23M | $11.82M | — | -13.2% |
| Property, plant & equipment | $0 | $0 | $0 | $0 | — | — |
| Goodwill & intangibles | $2.24M | $2.67M | $3.09M | $3.52M | — | -16.0% |
| Total assets | $33.21M | $38.35M | $15.32M | $15.34M | — | -13.4% |
| Total current liabilities | $19.51M | $32.73M | $9.85M | $9.30M | — | -40.4% |
| Current debt | $0 | $28.98M | $0 | $0 | — | -100.0% |
| Long-term debt | $11.79M | $6.10M | $6.10M | $6.10M | — | +93.3% |
| Total debt | $11.79M | $35.08M | $6.10M | $6.10M | — | -66.4% |
| Total liabilities | $31.30M | $38.83M | $15.95M | $15.40M | — | -19.4% |
| Retained earnings | — | -$137.75M | -$137.90M | -$137.33M | -$137.31M | — |
| Shareholder equity | $1.91M | -$477.00K | -$623.00K | -$51.59K | — | +500.2% |
| Working capital | $11.41M | $2.91M | $2.38M | $2.53M | — | +292.2% |
| Net tangible assets | -$331.00K | -$3.14M | -$3.71M | -$3.57M | — | +89.5% |
| Shares issued | 6.08M | 6.08M | 6.08M | 6.08M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.39M | $100.00K | -$572.00K | -$14.75K | +2,287.0% |
| Depreciation & amortisation | $426.00K | $427.00K | $427.00K | $426.60K | -0.2% |
| Change in working capital | $20.64M | -$29.04M | $135.00K | -$10.64M | +171.1% |
| Operating cash flow | $25.19M | -$28.31M | $61.00K | -$11.50M | +189.0% |
| Investing cash flow | $0 | $0 | -$72.00K | $11.11M | — |
| Financing cash flow | -$25.08M | $28.98M | $0 | $0 | -186.5% |
| Free cash flow | $25.19M | -$28.31M | $61.00K | -$11.50M | +189.0% |
| End cash position | $962.00K | $847.00K | $170.00K | $180.79K | +13.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $11.00M | $147.13M | $72.00M | $0 | $1.15M | -92.5% |
| Operating revenue | $11.00M | $147.13M | $72.00M | $0 | $1.15M | -92.5% |
| Cost of revenue | $9.93M | $144.25M | $69.15M | $0 | $1.14M | -93.1% |
| Gross profit | $1.07M | $2.88M | $2.85M | $0 | $12.00K | -62.7% |
| Total operating expense | $958.00K | $536.00K | $181.00K | $635.00K | $217.00K | +78.7% |
| Operating income | $114.00K | $2.34M | $2.67M | -$635.00K | -$205.00K | -95.1% |
| Net interest income | $0 | -$90.00K | -$391.00K | -$1.30M | $0 | +100.0% |
| Pre-tax income | $115.00K | $2.25M | $2.28M | -$1.94M | -$205.00K | -94.9% |
| Tax provision | $0 | $36.00K | -$36.00K | $0 | $0 | -100.0% |
| Net income | $115.00K | $2.29M | $2.25M | -$1.94M | -$205.00K | -95.0% |
| Net income to common | $115.00K | $2.29M | $2.25M | -$1.94M | -$205.00K | -95.0% |
| Basic EPS | 0.02 | 0.39 | 0.37 | -0.32 | -0.03 | -94.9% |
| Diluted EPS | 0.02 | 0.39 | 0.37 | -0.32 | -0.03 | -94.9% |
| EBIT | $115.00K | $2.34M | $2.67M | -$635.00K | -$205.00K | -95.1% |
| EBITDA | $222.00K | $2.45M | $2.78M | -$529.00K | -$98.00K | -90.9% |
| Basic shares | 5.75M | 5.86M | 6.07M | 6.06M | 6.83M | -1.9% |
| Diluted shares | 5.75M | 5.86M | 6.07M | 6.06M | 6.83M | -1.9% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $962.00K | $583.00K | $647.00K | +65.0% |
| Cash & short-term investments | $962.00K | $583.00K | $647.00K | +65.0% |
| Accounts receivable | $6.05M | $5.06M | $6.20M | +19.7% |
| Inventory | $23.23M | $0 | $0 | — |
| Total current assets | $30.92M | $5.64M | $35.64M | +448.3% |
| Property, plant & equipment | $0 | $0 | $0 | — |
| Goodwill & intangibles | $2.24M | $2.45M | $2.67M | -8.7% |
| Total assets | $33.21M | $36.73M | $38.35M | -9.6% |
| Total current liabilities | $19.51M | $3.10M | $32.73M | +528.6% |
| Current debt | $0 | $0 | $28.98M | — |
| Long-term debt | $11.79M | $36.25M | $6.10M | -67.5% |
| Total debt | $11.79M | $36.25M | $35.08M | -67.5% |
| Total liabilities | $31.30M | $39.36M | $38.83M | -20.5% |
| Retained earnings | — | — | -$137.75M | — |
| Shareholder equity | $1.91M | -$2.62M | -$477.00K | +172.8% |
| Working capital | $11.41M | $2.54M | $2.91M | +350.0% |
| Net tangible assets | -$331.00K | -$5.08M | -$3.14M | +93.5% |
| Shares issued | 6.08M | 6.08M | 6.08M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.