OZYMF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on OZYMF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $309.00K | $0 | $0 | $0 | — |
| Operating revenue | $309.00K | $0 | $0 | $0 | — |
| Research & development | — | — | — | $0 | — |
| Selling, general & admin | $447.00K | $251.00K | $5.06M | $83.47M | +78.1% |
| Total operating expense | $2.75M | $201.00K | $12.88M | $83.47M | +1,270.6% |
| Operating income | -$2.45M | -$201.00K | -$12.88M | -$83.47M | -1,116.9% |
| Net interest income | $8.00K | $32.00K | $786.00K | $37.00K | -75.0% |
| Pre-tax income | -$859.00K | -$298.00K | -$26.05M | -$83.44M | -188.3% |
| Tax provision | $0 | $0 | $0 | -$4.94M | — |
| Net income | -$859.00K | -$298.00K | -$26.05M | -$626.54M | -188.3% |
| Net income to common | -$859.00K | -$298.00K | -$26.05M | -$626.54M | -188.3% |
| Basic EPS | -21.00 | -8.00 | -738.00 | -17,940.00 | -162.5% |
| Diluted EPS | -21.00 | -8.00 | -738.00 | -17,940.00 | -162.5% |
| EBIT | -$2.45M | -$201.00K | -$12.88M | -$83.44M | -1,116.9% |
| EBITDA | -$2.45M | -$201.00K | -$12.88M | -$65.33M | -1,116.9% |
| Basic shares | 41.71K | 37.13K | 35.31K | 34.92K | +12.4% |
| Diluted shares | 41.71K | 37.13K | 35.52K | 34.92K | +12.4% |
| Line item | 2025 | 2024 | 2023 | 2021 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $394.00K | $3.89M | $11.27M | $102.25M | -89.9% |
| Cash & short-term investments | $15.93M | $19.97M | $18.21M | $102.25M | -20.3% |
| Accounts receivable | — | — | — | $29.27M | — |
| Inventory | — | — | — | $0 | — |
| Total current assets | $15.97M | $20.01M | $19.31M | $158.94M | -20.2% |
| Property, plant & equipment | — | — | — | $8.42M | — |
| Goodwill & intangibles | — | — | — | $2.15M | — |
| Total assets | $19.54M | $23.56M | $19.31M | $173.23M | -17.1% |
| Total current liabilities | $1.15M | $4.31M | $5.07M | $129.09M | -73.3% |
| Current debt | — | — | — | $30.98M | — |
| Long-term debt | — | — | — | $2.48M | — |
| Total debt | — | — | — | $39.97M | — |
| Total liabilities | $1.15M | $4.31M | $5.07M | $163.89M | -73.3% |
| Retained earnings | $12.13M | $12.99M | $1.96M | -$2.11B | -6.6% |
| Shareholder equity | $18.39M | $19.25M | $14.24M | $9.34M | -4.5% |
| Working capital | $14.82M | $15.70M | $14.24M | $29.85M | -5.6% |
| Net tangible assets | $18.39M | $19.25M | $14.24M | $7.19M | -4.5% |
| Shares issued | 41.38K | 41.71K | 35.31K | 34.95K | -0.8% |
| Line item | 2025 | 2024 | 2023 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | -$2.44M | -$201.00K | -$27.04M | -$633.30M | -1,116.4% |
| Depreciation & amortisation | — | — | — | $18.11M | — |
| Stock-based compensation | $66.00K | $359.00K | $0 | $16.02M | -81.6% |
| Change in working capital | $47.00K | -$3.42M | $527.00K | -$932.00K | +101.4% |
| Operating cash flow | -$2.14M | -$3.36M | -$20.02M | -$602.57M | +36.4% |
| Capital expenditure | — | — | — | -$994.00K | — |
| Investing cash flow | -$1.36M | -$9.33M | -$6.94M | $46.00K | +85.5% |
| Share buybacks | — | $0 | -$3.02M | — | — |
| Financing cash flow | $0 | $5.31M | -$685.00K | -$30.34M | -100.0% |
| Free cash flow | -$2.14M | -$3.36M | -$20.02M | -$603.57M | +36.4% |
| End cash position | $394.00K | $3.89M | $11.27M | $102.25M | -89.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $394.00K | $3.22M | $3.89M | -87.8% |
| Cash & short-term investments | $15.93M | $15.28M | $19.97M | +4.3% |
| Total current assets | $15.97M | $15.28M | $20.01M | +4.5% |
| Total assets | $19.54M | $18.85M | $23.56M | +3.7% |
| Total current liabilities | $1.15M | $789.00K | $4.31M | +45.6% |
| Total liabilities | $1.15M | $789.00K | $4.31M | +45.6% |
| Retained earnings | $12.13M | $11.80M | $12.99M | +2.8% |
| Shareholder equity | $18.39M | $18.06M | $19.25M | +1.8% |
| Working capital | $14.82M | $14.49M | $15.70M | +2.3% |
| Net tangible assets | $18.39M | $18.06M | $19.25M | +1.8% |
| Shares issued | 41.38K | 41.71K | 41.71K | -0.8% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.