OTB.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on OTB.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $121.40M | $119.20M | $112.10M | $143.40M | +1.8% |
| Operating revenue | $121.40M | $119.20M | $112.10M | $143.40M | +1.8% |
| Cost of revenue | $2.50M | $1.70M | $5.70M | $48.50M | +47.1% |
| Gross profit | $118.90M | $117.50M | $106.40M | $94.90M | +1.2% |
| Selling, general & admin | $50.30M | $50.80M | $49.80M | $47.00M | -1.0% |
| Total operating expense | $88.30M | $88.40M | $87.20M | $90.90M | -0.1% |
| Operating income | $30.60M | $29.10M | $19.20M | $4.00M | +5.2% |
| Net interest income | -$1.40M | $400.00K | -$1.50M | -$500.00K | -450.0% |
| Pre-tax income | $27.90M | $25.20M | $14.40M | $2.20M | +10.7% |
| Tax provision | $3.30M | $6.30M | $2.50M | $500.00K | -47.6% |
| Net income | $8.60M | $13.00M | $10.10M | $1.60M | -33.8% |
| Net income to common | $8.60M | $13.00M | $10.10M | $1.60M | -33.8% |
| Basic EPS | 0.16 | 0.08 | 0.06 | 0.01 | +100.0% |
| Diluted EPS | 0.15 | 0.08 | 0.06 | 0.01 | +96.1% |
| EBIT | $30.50M | $27.60M | $15.90M | $3.00M | +10.5% |
| EBITDA | $43.60M | $42.70M | $31.20M | $15.80M | +2.1% |
| Basic shares | 157.30M | 166.90M | 166.50M | 165.90M | -5.8% |
| Diluted shares | 163.30M | 169.80M | 167.80M | 166.70M | -3.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $91.70M | $96.20M | $75.80M | $64.50M | -4.7% |
| Cash & short-term investments | $91.70M | $96.20M | $75.80M | $64.50M | -4.7% |
| Accounts receivable | $161.10M | $162.80M | $147.40M | $100.80M | -1.0% |
| Total current assets | $442.00M | $425.70M | $350.60M | $259.50M | +3.8% |
| Property, plant & equipment | $2.60M | $3.60M | $8.30M | $9.10M | -27.8% |
| Goodwill & intangibles | $56.70M | $66.20M | $73.70M | $74.30M | -14.4% |
| Total assets | $502.10M | $495.90M | $435.20M | $346.90M | +1.3% |
| Total current liabilities | $344.30M | $310.90M | $264.40M | $187.10M | +10.7% |
| Total debt | $2.20M | $2.80M | $4.50M | $3.90M | -21.4% |
| Total liabilities | $345.30M | $313.40M | $267.00M | $190.10M | +10.2% |
| Retained earnings | $201.90M | $220.20M | $205.90M | $194.50M | -8.3% |
| Shareholder equity | $156.80M | $182.50M | $168.20M | $156.80M | -14.1% |
| Working capital | $97.70M | $114.80M | $86.20M | $72.40M | -14.9% |
| Net tangible assets | $100.10M | $116.30M | $94.50M | $82.50M | -13.9% |
| Shares issued | 155.08M | 166.99M | 166.64M | 166.26M | -7.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $11.90M | $19.30M | $12.40M | $2.10M | -38.3% |
| Depreciation & amortisation | $13.10M | $15.10M | $15.30M | $12.80M | -13.2% |
| Stock-based compensation | $3.80M | $2.30M | $1.20M | $4.70M | +65.2% |
| Change in working capital | $7.90M | -$4.30M | -$4.10M | $1.30M | +283.7% |
| Operating cash flow | $34.80M | $26.90M | $22.00M | $21.90M | +29.4% |
| Capital expenditure | -$10.40M | -$10.30M | -$12.10M | -$12.40M | -1.0% |
| Investing cash flow | $0 | -$2.60M | -$7.90M | -$12.10M | +100.0% |
| Share buybacks | -$30.90M | $0 | — | — | — |
| Dividends paid | -$4.90M | -$1.50M | — | — | -226.7% |
| Financing cash flow | -$39.80M | -$5.60M | -$2.80M | -$1.30M | -610.7% |
| Free cash flow | $24.40M | $16.60M | $9.90M | $9.50M | +47.0% |
| End cash position | $91.70M | $96.20M | $75.80M | $64.50M | -4.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $0 | $91.70M | $10.50M | -100.0% |
| Cash & short-term investments | $0 | $91.70M | $10.50M | -100.0% |
| Accounts receivable | $286.20M | $161.10M | $314.60M | +77.7% |
| Total current assets | $550.60M | $442.00M | $592.50M | +24.6% |
| Property, plant & equipment | $2.90M | $2.60M | $2.70M | +11.5% |
| Goodwill & intangibles | $57.00M | $56.70M | $64.40M | +0.5% |
| Total assets | $610.90M | $502.10M | $660.00M | +21.7% |
| Total current liabilities | $454.70M | $344.30M | $458.20M | +32.1% |
| Long-term debt | $27.50M | — | $40.00M | — |
| Total debt | $30.20M | $2.20M | $42.00M | +1,272.7% |
| Total liabilities | $484.30M | $345.30M | $499.90M | +40.3% |
| Retained earnings | $172.50M | $201.90M | $222.80M | -14.6% |
| Shareholder equity | $126.60M | $156.80M | $160.10M | -19.3% |
| Working capital | $95.90M | $97.70M | $134.30M | -1.8% |
| Net tangible assets | $69.60M | $100.10M | $95.70M | -30.5% |
| Shares issued | 144.61M | 155.08M | 156.47M | -6.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.