NWX.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NWX.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $271.72M | $282.82M | $270.37M | $896.85M | -3.9% |
| Operating revenue | $271.72M | $282.82M | $270.37M | $896.85M | -3.9% |
| Cost of revenue | $163.99M | $169.70M | $162.13M | $794.47M | -3.4% |
| Gross profit | $107.73M | $113.12M | $108.24M | $102.38M | -4.8% |
| Selling, general & admin | $20.71M | $20.53M | $15.95M | $12.83M | +0.9% |
| Total operating expense | $90.51M | $89.67M | $80.00M | $75.49M | +0.9% |
| Operating income | $17.22M | $23.45M | $28.23M | $26.88M | -26.5% |
| Net interest income | $394.00K | $814.00K | $572.00K | -$9.00K | -51.6% |
| Pre-tax income | $11.38M | $17.39M | $19.42M | $18.80M | -34.6% |
| Tax provision | $3.78M | $5.94M | $6.84M | $6.39M | -36.3% |
| Net income | $7.60M | $11.45M | $12.58M | $12.41M | -33.6% |
| Net income to common | $7.60M | $11.45M | $12.58M | $12.41M | -33.6% |
| Basic EPS | 2.37 | 3.57 | 3.93 | 3.87 | -33.6% |
| Diluted EPS | 2.37 | 3.57 | 3.93 | 3.87 | -33.6% |
| EBIT | $13.58M | $19.43M | $21.26M | $20.20M | -30.1% |
| EBITDA | $16.54M | $22.61M | $24.19M | $23.20M | -26.9% |
| Basic shares | 3.21M | 3.21M | 3.21M | 3.21M | 0.0% |
| Diluted shares | 3.21M | 3.21M | 3.21M | 3.21M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $8.65M | $8.12M | $21.70M | $4.62M | +6.5% |
| Cash & short-term investments | $8.65M | $8.12M | $21.70M | $4.62M | +6.5% |
| Accounts receivable | $239.51M | $262.39M | $239.65M | $245.75M | -8.7% |
| Inventory | $35.54M | $46.53M | $37.93M | $40.42M | -23.6% |
| Total current assets | $308.48M | $342.11M | $324.65M | $309.71M | -9.8% |
| Property, plant & equipment | $37.97M | $26.96M | $20.33M | $20.95M | +40.9% |
| Goodwill & intangibles | $6.45M | $5.65M | $5.01M | $4.38M | +14.2% |
| Total assets | $358.61M | $380.94M | $356.10M | $340.14M | -5.9% |
| Total current liabilities | $210.55M | $251.47M | $233.64M | $225.96M | -16.3% |
| Current debt | $25.39M | $32.09M | $11.15M | $16.31M | -20.9% |
| Long-term debt | $18.16M | $3.77M | $4.66M | $5.74M | +382.1% |
| Total debt | $44.33M | $36.51M | $17.03M | $23.58M | +21.4% |
| Total liabilities | $238.48M | $265.16M | $248.72M | $243.06M | -10.1% |
| Retained earnings | $104.83M | $100.44M | $92.19M | $82.17M | +4.4% |
| Shareholder equity | $120.13M | $115.78M | $107.38M | $97.08M | +3.8% |
| Working capital | $97.93M | $90.64M | $91.01M | $83.75M | +8.0% |
| Net tangible assets | $113.68M | $110.14M | $102.37M | $92.70M | +3.2% |
| Shares issued | 3.21M | 3.21M | 3.21M | 3.21M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $7.60M | $11.45M | $12.58M | $12.41M | -33.6% |
| Depreciation & amortisation | $2.96M | $3.18M | $2.93M | $2.99M | -6.8% |
| Change in working capital | -$296.00K | -$34.86M | $12.78M | -$30.67M | +99.2% |
| Operating cash flow | $10.26M | -$19.97M | $28.37M | -$11.71M | +151.4% |
| Capital expenditure | -$14.17M | -$9.90M | -$2.10M | -$1.43M | -43.1% |
| Investing cash flow | -$13.85M | -$10.48M | -$1.58M | -$1.03M | -32.1% |
| Dividends paid | -$3.21M | -$3.21M | -$2.56M | -$1.28M | 0.0% |
| Financing cash flow | $3.94M | $16.28M | -$9.84M | $1.34M | -75.8% |
| Free cash flow | -$3.91M | -$29.88M | $26.27M | -$13.14M | +86.9% |
| End cash position | $7.15M | $6.62M | $20.20M | $3.12M | +8.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $58.33M | $71.56M | $58.58M | $71.52M | $69.86M | -18.5% |
| Operating revenue | $58.33M | $71.56M | $58.58M | $71.52M | $69.86M | -18.5% |
| Cost of revenue | $30.92M | $42.74M | $34.31M | $44.35M | $42.39M | -27.7% |
| Gross profit | $27.42M | $28.82M | $24.28M | $27.17M | $27.46M | -4.9% |
| Total operating expense | $21.11M | $24.36M | $21.40M | $23.10M | $21.64M | -13.4% |
| Operating income | $6.31M | $4.46M | $2.88M | $4.07M | $5.82M | +41.4% |
| Net interest income | -$410.00K | -$195.00K | $101.00K | $50.00K | $437.00K | -110.3% |
| Pre-tax income | $2.59M | $2.60M | $1.70M | $3.38M | $3.69M | -0.3% |
| Tax provision | $845.00K | $1.17M | $198.00K | $1.25M | $1.17M | -27.5% |
| Net income | $1.75M | $1.44M | $1.50M | $2.13M | $2.53M | +21.6% |
| Net income to common | $1.75M | $1.44M | $1.50M | $2.13M | $2.53M | +21.6% |
| Basic EPS | 0.55 | — | — | 0.66 | 0.79 | — |
| Diluted EPS | 0.55 | — | — | 0.66 | 0.79 | — |
| EBIT | $6.31M | $820.00K | $4.68M | $3.98M | $5.82M | +669.6% |
| EBITDA | $7.05M | $1.58M | $5.43M | $4.76M | $6.48M | +346.6% |
| Basic shares | 3.18M | — | — | 3.23M | 3.20M | — |
| Diluted shares | 3.18M | — | — | 3.23M | 3.20M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | — | $8.65M | — | $6.56M | — | $8.12M | — |
| Cash & short-term investments | — | $8.65M | — | $6.56M | — | $8.12M | — |
| Accounts receivable | — | $239.51M | — | $332.03M | — | $262.39M | — |
| Inventory | — | $35.54M | — | $42.06M | — | $46.53M | — |
| Total current assets | $450.11M | $308.48M | $425.63M | $406.55M | $457.15M | — | +45.9% |
| Property, plant & equipment | — | $37.97M | — | $28.07M | — | $26.96M | — |
| Goodwill & intangibles | — | $6.45M | — | $5.90M | — | $5.65M | — |
| Total assets | $501.75M | $358.61M | $474.02M | $445.92M | $495.77M | — | +39.9% |
| Total current liabilities | $353.70M | $210.55M | $345.51M | $318.98M | $367.53M | — | +68.0% |
| Current debt | — | $25.39M | — | — | — | $32.09M | — |
| Long-term debt | — | $18.16M | — | — | — | $3.77M | — |
| Total debt | — | $44.33M | — | $643.00K | — | $36.51M | — |
| Total liabilities | $379.88M | $238.48M | $355.28M | $328.69M | $377.46M | — | +59.3% |
| Retained earnings | — | $104.83M | — | $101.89M | — | $100.44M | — |
| Shareholder equity | $121.87M | $120.13M | $118.74M | $117.24M | $118.31M | — | +1.5% |
| Working capital | $96.41M | $97.93M | $80.11M | $87.57M | $89.62M | — | -1.6% |
| Net tangible assets | $121.87M | $113.68M | $118.74M | $111.33M | $118.31M | — | +7.2% |
| Shares issued | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | — | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.