NWRN.SW
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NWRN.SW open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $19.13M | $51.39M | $9.06M | $6.09M | — | -62.8% |
| Operating revenue | $19.13M | $51.39M | $9.06M | $6.09M | — | -62.8% |
| Research & development | $15.12M | $13.64M | $13.15M | $12.01M | — | +10.8% |
| Selling, general & admin | $4.85M | $7.50M | $4.06M | $3.62M | — | -35.3% |
| Total operating expense | $23.82M | $25.22M | $20.69M | $19.40M | — | -5.5% |
| Operating income | -$4.70M | $26.17M | -$11.63M | -$13.30M | — | -117.9% |
| Net interest income | -$7.58M | -$4.68M | -$4.50M | -$4.29M | — | -61.8% |
| Pre-tax income | -$12.35M | $21.39M | -$16.20M | -$17.47M | — | -157.7% |
| Tax provision | $885.00K | $5.55M | $24.00K | $21.00K | — | -84.1% |
| Net income | -$13.24M | $15.84M | -$16.22M | -$17.49M | — | -183.6% |
| Net income to common | -$13.24M | $15.84M | -$16.22M | -$17.49M | — | -183.6% |
| Basic EPS | — | 0.85 | -0.91 | -0.98 | -0.84 | — |
| Diluted EPS | — | 0.77 | -0.91 | -0.98 | -0.84 | — |
| EBIT | -$7.96M | $25.75M | -$12.03M | -$13.53M | — | -130.9% |
| EBITDA | -$7.78M | $25.94M | -$11.83M | -$13.32M | — | -130.0% |
| Basic shares | — | 18.56M | 17.84M | 17.84M | 17.84M | — |
| Diluted shares | — | 20.58M | 17.84M | 17.84M | 17.84M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $12.19M | $6.93M | $6.34M | $13.42M | — | +75.8% |
| Cash & short-term investments | $28.88M | $9.83M | $12.60M | $22.77M | — | +193.9% |
| Accounts receivable | $2.54M | $42.12M | $2.02M | $1.94M | — | -94.0% |
| Total current assets | $38.08M | $61.10M | $19.65M | $28.49M | — | -37.7% |
| Property, plant & equipment | $736.00K | $834.00K | $405.00K | $527.00K | — | -11.8% |
| Goodwill & intangibles | $1.00K | $0 | — | $0 | $2.00K | — |
| Total assets | $40.05M | $63.91M | $25.87M | $37.20M | — | -37.3% |
| Total current liabilities | $50.13M | $23.51M | $28.93M | $5.04M | — | +113.3% |
| Current debt | $37.46M | $13.41M | $22.28M | $0 | — | +179.3% |
| Long-term debt | $0 | $36.24M | $25.75M | $45.16M | — | -100.0% |
| Total debt | $38.16M | $50.47M | $48.41M | $45.66M | — | -24.4% |
| Total liabilities | $51.19M | $62.45M | $55.77M | $51.23M | — | -18.0% |
| Retained earnings | -$18.27M | $10.69M | -$21.40M | -$22.80M | — | -270.9% |
| Shareholder equity | -$11.13M | $1.46M | -$29.91M | -$14.03M | — | -863.7% |
| Working capital | -$12.05M | $37.60M | -$9.27M | $23.45M | — | -132.1% |
| Net tangible assets | -$11.14M | $1.46M | -$29.91M | -$14.03M | — | -863.8% |
| Shares issued | 20.01M | 19.96M | 17.85M | 17.85M | — | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$12.35M | $21.39M | -$16.20M | -$17.47M | -157.7% |
| Depreciation & amortisation | $172.00K | $192.00K | $201.00K | $202.00K | -10.4% |
| Stock-based compensation | $212.00K | $256.00K | $197.00K | $480.00K | -17.2% |
| Change in working capital | $39.65M | -$37.75M | $1.64M | $2.00M | +205.0% |
| Operating cash flow | $32.35M | -$17.61M | -$10.14M | -$11.09M | +283.7% |
| Capital expenditure | -$48.00K | -$13.00K | -$11.00K | -$18.00K | -269.2% |
| Investing cash flow | -$13.66M | $3.16M | $3.25M | -$317.00K | -532.7% |
| Financing cash flow | -$13.43M | $15.05M | -$192.00K | -$186.00K | -189.2% |
| Free cash flow | $32.30M | -$17.63M | -$10.15M | -$11.11M | +283.2% |
| End cash position | $12.19M | $6.93M | $6.34M | $13.42M | +75.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $12.19M | $26.64M | $6.93M | -54.3% |
| Cash & short-term investments | $28.88M | $43.20M | $9.83M | -33.1% |
| Accounts receivable | $2.54M | $8.24M | $42.12M | -69.1% |
| Total current assets | $38.08M | $60.47M | $61.10M | -37.0% |
| Property, plant & equipment | $736.00K | $780.00K | $834.00K | -5.6% |
| Goodwill & intangibles | $1.00K | $1.00K | $0 | 0.0% |
| Total assets | $40.05M | $61.39M | $63.91M | -34.8% |
| Total current liabilities | $50.13M | $40.08M | $23.51M | +25.1% |
| Current debt | $37.46M | $33.78M | $13.41M | +10.9% |
| Long-term debt | $0 | $18.05M | $36.24M | -100.0% |
| Total debt | $38.16M | $52.57M | $50.47M | -27.4% |
| Total liabilities | $51.19M | $59.81M | $62.45M | -14.4% |
| Retained earnings | -$18.27M | -$5.14M | $10.69M | -255.3% |
| Shareholder equity | -$11.13M | $1.58M | $1.46M | -803.9% |
| Working capital | -$12.05M | $20.39M | $37.60M | -159.1% |
| Net tangible assets | -$11.14M | $1.58M | $1.46M | -804.4% |
| Shares issued | 20.01M | 19.96M | 19.96M | +0.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.