NVNXF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NVNXF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $5.62M | $5.85M | $8.05M | $6.10M | -4.1% |
| Operating revenue | $5.62M | $5.85M | $8.05M | $6.10M | -4.1% |
| Cost of revenue | $2.50M | $1.77M | $2.82M | $1.72M | +41.2% |
| Gross profit | $3.12M | $4.08M | $5.24M | $4.38M | -23.7% |
| Research & development | $5.67M | $4.85M | $5.75M | $5.10M | +16.9% |
| Selling, general & admin | $45.09M | $49.08M | $44.83M | $39.86M | -8.1% |
| Total operating expense | $51.61M | $55.60M | $53.47M | $52.42M | -7.2% |
| Operating income | -$48.49M | -$51.52M | -$48.23M | -$48.04M | +5.9% |
| Net interest income | -$10.86M | -$2.20M | -$1.25M | -$1.50M | -394.4% |
| Pre-tax income | -$92.70M | -$74.72M | -$46.45M | -$51.86M | -24.1% |
| Tax provision | $25.54K | $97.69K | -$199.95K | $0 | -73.9% |
| Net income | -$92.73M | -$74.82M | -$46.25M | -$51.86M | -23.9% |
| Net income to common | -$92.73M | -$74.82M | -$46.25M | -$51.86M | -23.9% |
| Basic EPS | -0.14 | -0.15 | -0.09 | -10.59 | +6.7% |
| Diluted EPS | -0.14 | -0.15 | -0.09 | -10.59 | +6.7% |
| EBIT | -$80.81M | -$71.18M | -$43.60M | -$50.39M | -13.5% |
| EBITDA | -$76.24M | -$66.61M | -$38.86M | -$46.18M | -14.4% |
| Basic shares | 681.68M | 496.86M | 487.47M | 464.44M | +37.2% |
| Diluted shares | 681.68M | 496.86M | 487.47M | 464.44M | +37.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $79.87M | $42.56M | $78.71M | $99.04M | +87.7% |
| Cash & short-term investments | $79.87M | $42.56M | $78.71M | $99.04M | +87.7% |
| Accounts receivable | $1.36M | $1.63M | $3.03M | $2.33M | -16.6% |
| Inventory | $2.18M | $1.38M | $2.00M | $3.17M | +57.8% |
| Total current assets | $89.16M | $57.30M | $89.15M | $116.15M | +55.6% |
| Property, plant & equipment | $180.54M | $155.67M | $144.28M | $132.44M | +16.0% |
| Goodwill & intangibles | $11.98M | $11.98M | $11.99M | $12.17M | 0.0% |
| Total assets | $282.92M | $226.10M | $263.34M | $277.42M | +25.1% |
| Total current liabilities | $83.56M | $46.24M | $37.26M | $8.47M | +80.7% |
| Current debt | $61.00M | $30.64M | $28.73M | $114.16K | +99.1% |
| Long-term debt | $31.78M | $32.78M | $34.67M | $35.08M | -3.0% |
| Total debt | $100.34M | $71.45M | $69.39M | $41.34M | +40.4% |
| Total liabilities | $121.25M | $88.51M | $79.41M | $51.37M | +37.0% |
| Retained earnings | -$352.40M | -$259.67M | -$184.85M | -$138.60M | -35.7% |
| Shareholder equity | $161.67M | $137.59M | $183.94M | $226.06M | +17.5% |
| Working capital | $5.60M | $11.06M | $51.89M | $107.68M | -49.3% |
| Net tangible assets | $149.70M | $125.62M | $171.95M | $213.88M | +19.2% |
| Shares issued | 840.07M | 567.94M | 488.73M | 486.77M | +47.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$92.73M | -$74.82M | -$46.25M | -$51.86M | -23.9% |
| Depreciation & amortisation | $4.57M | $4.57M | $4.74M | $4.21M | +0.0% |
| Stock-based compensation | -$1.13M | $5.52M | $5.62M | $14.68M | -120.5% |
| Change in working capital | $3.01M | $3.05M | $326.28K | $1.12M | -1.3% |
| Operating cash flow | -$42.20M | -$40.42M | -$36.23M | -$29.23M | -4.4% |
| Capital expenditure | -$60.18M | -$29.91M | -$19.20M | -$83.79M | -101.2% |
| Investing cash flow | -$32.86M | -$18.17M | -$11.74M | -$106.80M | -80.8% |
| Financing cash flow | $109.90M | $25.21M | $29.31M | $180.69M | +335.9% |
| Free cash flow | -$102.38M | -$70.32M | -$55.42M | -$113.02M | -45.6% |
| End cash position | $79.87M | $42.56M | $78.71M | $142.74M | +87.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $79.87M | $24.82M | $42.56M | +221.8% |
| Cash & short-term investments | $79.87M | $24.82M | $42.56M | +221.8% |
| Accounts receivable | $1.36M | $18.89M | $1.63M | -92.8% |
| Inventory | $2.18M | $1.76M | $1.38M | +24.2% |
| Total current assets | $89.16M | $52.73M | $57.30M | +69.1% |
| Property, plant & equipment | $180.54M | $173.02M | $155.67M | +4.3% |
| Goodwill & intangibles | $11.98M | $11.98M | $11.98M | 0.0% |
| Total assets | $282.92M | $239.04M | $226.10M | +18.4% |
| Total current liabilities | $83.56M | $56.57M | $46.24M | +47.7% |
| Current debt | $61.00M | $31.54M | $30.64M | +93.4% |
| Long-term debt | $31.78M | $32.44M | $32.78M | -2.0% |
| Total debt | $100.34M | $71.80M | $71.45M | +39.7% |
| Total liabilities | $121.25M | $95.21M | $88.51M | +27.3% |
| Retained earnings | -$352.40M | -$279.81M | -$259.67M | -25.9% |
| Shareholder equity | $161.67M | $143.83M | $137.59M | +12.4% |
| Working capital | $5.60M | -$3.84M | $11.06M | +245.9% |
| Net tangible assets | $149.70M | $131.85M | $125.62M | +13.5% |
| Shares issued | 840.07M | 636.20M | 567.94M | +32.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$6.77M | -$12.39M | -$24.43M | -$9.63M | -$12.88M | +45.4% |
| Investing cash flow | -$7.58M | $523.48K | -$17.63M | -$3.20M | -$9.60M | -1,547.6% |
| Dividends paid | — | — | $0 | $0 | — | — |
| Financing cash flow | -$963.00K | $44.57M | -$476.25K | $24.19M | $27.03M | -102.2% |
| Free cash flow | -$21.18M | -$23.12M | -$30.61M | -$25.71M | -$22.49M | +8.4% |
| End cash position | $57.15M | $79.87M | $24.82M | $47.89M | $42.56M | -28.4% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.