NUS.MI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NUS.MI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $48.68M | $51.30M | $56.73M | $40.47M | -5.1% |
| Operating revenue | $48.68M | $51.30M | $56.73M | $40.47M | -5.1% |
| Cost of revenue | $25.72M | $30.06M | $33.38M | $25.25M | -14.4% |
| Gross profit | $22.95M | $21.24M | $23.35M | $15.23M | +8.1% |
| Selling, general & admin | $835.95K | $1.02M | $1.22M | $737.34K | -18.2% |
| Total operating expense | $20.35M | $17.25M | $18.28M | $12.73M | +18.0% |
| Operating income | $2.61M | $3.99M | $5.08M | $2.50M | -34.7% |
| Net interest income | -$949.39K | -$863.66K | -$760.89K | -$568.62K | -9.9% |
| Pre-tax income | $1.11M | $2.49M | $3.45M | $1.46M | -55.2% |
| Tax provision | $399.00K | $1.39M | $1.25M | $615.04K | -71.4% |
| Net income | $510.39K | $1.09M | $2.20M | $840.49K | -53.2% |
| Net income to common | $510.39K | $1.09M | $2.20M | $840.49K | -53.2% |
| Basic EPS | 0.04 | 0.05 | 0.11 | 0.04 | -34.6% |
| Diluted EPS | 0.04 | 0.05 | 0.11 | 0.04 | -34.6% |
| EBIT | $2.09M | $3.35M | $4.51M | $2.03M | -37.6% |
| EBITDA | $4.03M | $5.29M | $6.27M | $3.60M | -23.7% |
| Basic shares | 33.28M | — | 19.85M | 19.94M | — |
| Diluted shares | 33.28M | — | 19.85M | 19.94M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.25M | $2.26M | $3.58M | $1.48M | -44.8% |
| Cash & short-term investments | $1.25M | $2.26M | $3.58M | $1.48M | -44.8% |
| Accounts receivable | $16.35M | $14.20M | $19.14M | $16.02M | +15.1% |
| Inventory | $12.32M | $10.17M | $8.55M | $9.50M | +21.1% |
| Total current assets | $45.00M | $43.06M | $43.49M | $36.86M | +4.5% |
| Property, plant & equipment | $18.39M | $8.67M | $9.98M | $9.90M | +112.0% |
| Goodwill & intangibles | $4.31M | $5.34M | $6.35M | $7.26M | -19.2% |
| Total assets | $68.72M | $58.91M | $61.75M | $54.86M | +16.7% |
| Total current liabilities | $26.88M | $23.54M | $26.83M | $22.61M | +14.2% |
| Current debt | $8.32M | $5.47M | $5.47M | $4.14M | +51.9% |
| Long-term debt | $10.36M | $6.02M | $7.07M | $6.25M | +72.2% |
| Total debt | $18.68M | $11.49M | $12.54M | $10.39M | +62.5% |
| Total liabilities | $39.29M | $32.11M | $36.15M | $31.29M | +22.4% |
| Retained earnings | $710.87K | -$392.46K | $514.95K | -$598.25K | +281.1% |
| Shareholder equity | $27.88M | $26.80M | $25.60M | $23.57M | +4.0% |
| Working capital | $18.13M | $19.52M | $16.66M | $14.24M | -7.1% |
| Net tangible assets | $23.56M | $21.46M | $19.25M | $16.31M | +9.8% |
| Shares issued | 19.95M | 19.95M | 19.95M | 19.94M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $713.33K | $1.09M | $2.20M | $840.24K | -34.6% |
| Depreciation & amortisation | $1.94M | $1.94M | $1.76M | $1.57M | +0.4% |
| Change in working capital | -$2.85M | -$4.24M | -$1.56M | -$16.97M | +32.8% |
| Operating cash flow | -$301.62K | -$611.24K | $2.14M | -$12.08M | +50.7% |
| Capital expenditure | -$10.77M | -$715.47K | -$931.61K | -$18.74M | -1,405.7% |
| Investing cash flow | -$9.82M | $240.78K | -$2.02M | -$19.57M | -4,177.6% |
| Share buybacks | — | — | -$168.84K | — | — |
| Financing cash flow | $8.94M | -$946.63K | $1.98M | $33.12M | +1,044.9% |
| Free cash flow | -$11.07M | -$1.33M | $1.21M | -$30.81M | -734.7% |
| End cash position | $1.25M | $2.26M | $3.58M | $1.48M | -44.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $1.25M | $2.26M | -44.8% |
| Cash & short-term investments | $1.25M | $2.26M | -44.8% |
| Accounts receivable | $16.35M | $14.20M | +15.1% |
| Inventory | $12.32M | $10.17M | +21.1% |
| Total current assets | $45.00M | $43.06M | +4.5% |
| Property, plant & equipment | $18.39M | $8.67M | +112.0% |
| Goodwill & intangibles | $4.31M | $5.34M | -19.2% |
| Total assets | $68.72M | $58.91M | +16.7% |
| Total current liabilities | $26.88M | $23.54M | +14.2% |
| Current debt | $8.32M | $5.47M | +51.9% |
| Long-term debt | $10.36M | $6.02M | +72.2% |
| Total debt | $18.68M | $11.49M | +62.5% |
| Total liabilities | $39.29M | $32.11M | +22.4% |
| Retained earnings | $710.87K | -$392.46K | +281.1% |
| Shareholder equity | $27.88M | $26.80M | +4.0% |
| Working capital | $18.13M | $19.52M | -7.1% |
| Net tangible assets | $23.56M | $21.46M | +9.8% |
| Shares issued | 19.95M | 19.95M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.