NSIS-B.CO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on NSIS-B.CO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Insider net activity
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $4.16B | $3.83B | $2.40B | $2.36B | +8.5% |
| Operating revenue | $4.16B | $3.83B | $2.40B | $2.36B | +8.5% |
| Cost of revenue | $1.92B | $2.02B | $1.10B | $1.07B | -5.3% |
| Gross profit | $2.24B | $1.81B | $1.30B | $1.29B | +23.9% |
| Research & development | $463.80M | $413.20M | $270.70M | $268.56M | +12.2% |
| Selling, general & admin | $911.80M | $765.50M | $446.10M | $432.56M | +19.1% |
| Total operating expense | $1.36B | $1.15B | $693.90M | $691.06M | +18.1% |
| Operating income | $882.60M | $659.00M | $610.90M | $594.29M | +33.9% |
| Net interest income | -$59.60M | -$61.50M | -$20.00M | -$24.56M | +3.1% |
| Pre-tax income | $743.40M | $417.10M | $524.70M | $611.47M | +78.2% |
| Tax provision | $159.80M | $111.30M | $116.80M | $116.76M | +43.6% |
| Net income | $583.60M | $305.80M | $405.90M | $493.36M | +90.8% |
| Net income to common | $583.60M | $305.80M | $405.90M | $493.36M | +90.8% |
| Basic EPS | 1.25 | 0.67 | 1.47 | 1.78 | +86.6% |
| Diluted EPS | 1.25 | 0.67 | 1.46 | 1.77 | +86.6% |
| EBIT | $811.70M | $493.50M | $547.80M | $625.16M | +64.5% |
| EBITDA | $1.39B | $1.04B | $734.20M | $820.71M | +33.6% |
| Basic shares | 465.93M | 457.62M | 277.04M | 276.64M | +1.8% |
| Diluted shares | 467.56M | 459.60M | 277.87M | 278.73M | +1.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $275.30M | $280.00M | $149.70M | $139.71M | — | -1.7% |
| Cash & short-term investments | $295.60M | $284.00M | $155.10M | $150.45M | — | +4.1% |
| Accounts receivable | $716.50M | $665.60M | $496.70M | $463.57M | — | +7.6% |
| Inventory | $772.20M | $720.60M | $486.70M | $510.41M | — | +7.2% |
| Total current assets | $1.98B | $1.88B | $1.27B | $1.24B | — | +5.5% |
| Property, plant & equipment | $3.00B | $2.97B | $1.65B | $1.62B | — | +1.0% |
| Goodwill & intangibles | $11.09B | $10.02B | $608.00M | $630.53M | — | +10.6% |
| Total assets | $16.35B | $15.20B | $3.81B | $3.76B | — | +7.6% |
| Total current liabilities | $2.74B | $1.09B | $972.70M | $934.52M | — | +151.9% |
| Current debt | — | $266.40M | $407.78M | $378.21M | $272.81M | — |
| Long-term debt | — | $1.53B | $581.32M | $485.71M | $494.40M | — |
| Total debt | — | $1.80B | $1.04B | $919.08M | $832.03M | — |
| Total liabilities | $5.49B | $4.02B | $1.88B | $1.85B | — | +36.7% |
| Retained earnings | $11.16B | $11.03B | $1.85B | $1.75B | — | +1.1% |
| Shareholder equity | $10.86B | $11.18B | $1.88B | $1.86B | — | -2.9% |
| Working capital | -$758.10M | $791.10M | $296.80M | $305.73M | — | -195.8% |
| Net tangible assets | -$233.20M | $1.15B | $1.27B | $1.23B | — | -120.2% |
| Shares issued | 468.30M | 468.30M | 281.00M | 281.00M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $583.60M | $305.80M | $407.90M | $494.70M | +90.8% |
| Depreciation & amortisation | $574.80M | $544.10M | $186.40M | $195.55M | +5.6% |
| Stock-based compensation | $20.40M | $28.80M | $20.30M | $17.04M | -29.2% |
| Change in working capital | $56.00M | $271.00M | -$22.30M | -$78.25M | -79.3% |
| Operating cash flow | $1.22B | $1.02B | $557.10M | $537.65M | +19.8% |
| Capital expenditure | -$470.80M | -$359.80M | -$275.80M | -$387.87M | -30.9% |
| Investing cash flow | -$1.97B | -$199.70M | -$286.20M | -$358.61M | -886.9% |
| Share buybacks | -$99.90M | $0 | $0 | -$67.11M | — |
| Dividends paid | -$402.70M | -$249.80M | -$383.20M | -$204.67M | -61.2% |
| Financing cash flow | $753.30M | -$703.20M | -$253.50M | -$167.76M | +207.1% |
| Free cash flow | $750.70M | $660.10M | $281.30M | $149.78M | +13.7% |
| End cash position | $275.30M | $280.00M | $149.70M | $139.71M | -1.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.12B | $996.60M | $1.02B | $1.08B | $981.40M | +12.3% |
| Operating revenue | $1.12B | $996.60M | $1.02B | $1.08B | $981.40M | +12.3% |
| Cost of revenue | $484.60M | $437.80M | $474.00M | $483.30M | $486.50M | +10.7% |
| Gross profit | $634.70M | $558.80M | $544.50M | $594.30M | $494.90M | +13.6% |
| Research & development | $120.90M | $128.30M | $109.60M | $107.30M | $110.80M | -5.8% |
| Selling, general & admin | $244.90M | $249.70M | $220.20M | $212.30M | $210.00M | -1.9% |
| Total operating expense | $361.40M | $370.90M | $324.70M | $318.60M | $305.80M | -2.6% |
| Operating income | $273.30M | $187.90M | $219.80M | $275.70M | $189.10M | +45.4% |
| Net interest income | -$8.60M | -$9.60M | -$15.70M | -$19.30M | -$18.10M | +10.4% |
| Pre-tax income | $256.90M | $152.70M | $174.50M | $244.70M | $107.80M | +68.2% |
| Tax provision | $57.80M | $29.90M | $37.70M | $58.70M | $21.60M | +93.3% |
| Net income | $199.10M | $122.80M | $136.80M | $186.00M | $86.20M | +62.1% |
| Net income to common | $199.10M | $122.80M | $136.80M | $186.00M | $86.20M | +62.1% |
| Basic EPS | 0.43 | — | 0.29 | 0.40 | 0.53 | — |
| Diluted EPS | 0.43 | — | 0.29 | 0.40 | 0.53 | — |
| EBIT | $273.30M | $117.00M | $219.80M | $275.70M | $189.10M | +133.6% |
| EBITDA | $273.30M | $117.00M | $219.80M | $275.70M | $189.10M | +133.6% |
| Basic shares | 463.02M | — | 471.72M | 465.00M | 456.42M | — |
| Diluted shares | 467.20M | — | 471.72M | 468.10M | 456.42M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $327.20M | $275.30M | — | $328.20M | $249.50M | $280.00M | +18.9% |
| Cash & short-term investments | $329.40M | $295.60M | — | $365.40M | $256.50M | $284.00M | +11.4% |
| Accounts receivable | $756.40M | $716.50M | — | $704.40M | $741.60M | $665.60M | +5.6% |
| Inventory | $792.70M | $772.20M | — | $799.60M | $730.30M | $720.60M | +2.7% |
| Total current assets | $2.05B | $1.98B | — | $2.05B | $1.95B | $1.88B | +3.2% |
| Property, plant & equipment | $3.06B | $3.00B | — | $2.83B | $2.92B | $2.97B | +1.9% |
| Goodwill & intangibles | $11.14B | $11.09B | — | $11.21B | $9.88B | $10.02B | +0.5% |
| Total assets | $16.52B | $16.35B | — | $16.40B | $15.06B | $15.20B | +1.1% |
| Total current liabilities | $1.22B | $2.74B | — | $1.17B | $1.17B | $1.09B | -55.4% |
| Current debt | $289.10M | — | $303.00M | $347.00M | $429.90M | $266.40M | — |
| Long-term debt | $2.92B | — | $2.80B | $2.97B | $1.27B | $1.53B | — |
| Total debt | $3.21B | — | $3.11B | $3.32B | $1.70B | $1.80B | — |
| Total liabilities | $5.60B | $5.49B | — | $5.66B | $3.83B | $4.02B | +2.0% |
| Retained earnings | $11.09B | $11.16B | — | $11.04B | $11.20B | $11.03B | -0.6% |
| Shareholder equity | $10.92B | $10.86B | — | $10.74B | $11.23B | $11.18B | +0.6% |
| Working capital | $823.30M | -$758.10M | — | $880.80M | $775.70M | $791.10M | +208.6% |
| Net tangible assets | -$219.40M | -$233.20M | — | -$464.30M | $1.35B | $1.15B | +5.9% |
| Shares issued | 468.30M | 468.30M | 468.30M | 468.30M | 468.30M | — | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $199.10M | $122.80M | $136.80M | $186.00M | $86.20M | +62.1% |
| Change in working capital | -$206.20M | $138.60M | $20.30M | -$260.80M | $87.90M | -248.8% |
| Operating cash flow | $167.10M | $328.20M | $320.10M | $106.40M | $229.20M | -49.1% |
| Capital expenditure | -$93.10M | -$226.70M | -$82.20M | -$55.20M | -$133.20M | +58.9% |
| Investing cash flow | -$93.10M | -$226.20M | -$1.54B | -$38.30M | -$98.20M | +58.8% |
| Share buybacks | $0 | $0 | -$69.10M | -$30.80M | — | — |
| Dividends paid | -$265.10M | $0 | -$262.40M | — | $0 | — |
| Financing cash flow | -$25.90M | -$102.10M | $1.31B | -$102.10M | -$120.80M | +74.6% |
| Free cash flow | $74.00M | $101.50M | $237.90M | $51.20M | $96.00M | -27.1% |
| End cash position | $327.20M | $275.30M | $328.20M | $249.50M | $280.00M | +18.9% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Reported vs expected · EPS
| Quarter | Est. | Actual | Surprise |
|---|---|---|---|
| Jun 2026 | 7.47 | 2.84 | -62.0% |
| Mar 2026 | 4.16 | 4.26 | +2.3% |
| Dec 2025 | 7.15 | 3.36 | -52.9% |
| Sep 2025 | 4.07 | 3.06 | -24.9% |
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | 4.19 | 1 | $8.55B | +7.6% |
| Next quarter | 3.36 | 1 | $8.13B | +9.2% |
| Current year | 16.10 | 13 | $33.36B | +7.4% |
| Next year | 17.77 | 13 | $35.76B | +7.2% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Rating changes
| Date | Firm | Action | From | To |
|---|---|---|---|---|
| Mar 26, 19 | JP Morgan | DOWNGRADE | Neutral | Underweight |
Dividends & splits
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.