NSC.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NSC.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | -$7.36M | -$31.90M | $3.41M | -$27.34M | +76.9% |
| Operating revenue | -$7.36M | -$31.90M | $3.41M | -$27.34M | +76.9% |
| Selling, general & admin | $110.00K | $110.00K | $106.00K | $85.00K | 0.0% |
| Pre-tax income | -$9.54M | -$34.24M | $563.00K | -$30.93M | +72.1% |
| Tax provision | -$468.00K | -$9.96M | -$2.05M | -$11.14M | +95.3% |
| Net income | -$9.07M | -$24.28M | $2.61M | -$19.79M | +62.6% |
| Net income to common | -$9.07M | -$24.28M | $2.61M | -$19.79M | +62.6% |
| Basic EPS | -0.07 | -0.18 | 0.02 | -0.13 | +62.4% |
| Diluted EPS | -0.07 | -0.18 | 0.02 | -0.13 | +62.4% |
| Basic shares | 134.64M | 135.58M | 140.65M | 148.43M | -0.7% |
| Diluted shares | 134.64M | 135.58M | 140.65M | 148.43M | -0.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $203.00K | $360.00K | $319.00K | $459.00K | -43.6% |
| Accounts receivable | $25.00K | $6.00K | $100.00K | $749.00K | +316.7% |
| Total assets | $75.94M | $111.57M | $147.26M | $153.98M | -31.9% |
| Current debt | $12.75M | $32.09M | — | $0 | -60.3% |
| Long-term debt | — | — | $31.91M | $31.72M | — |
| Total debt | $12.75M | $32.09M | $31.91M | $31.72M | -60.3% |
| Total liabilities | $13.21M | $32.41M | $35.06M | $33.87M | -59.2% |
| Retained earnings | -$123.45M | -$114.38M | -$90.10M | -$92.71M | -7.9% |
| Shareholder equity | $62.73M | $95.92M | $135.74M | $150.68M | -34.6% |
| Net tangible assets | $62.73M | $95.92M | $135.74M | $150.68M | -34.6% |
| Shares issued | 132.91M | 134.97M | 137.88M | 143.72M | -1.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Investing cash flow | $0 | — | — | — | — |
| Share buybacks | -$614.00K | -$1.99M | -$4.07M | -$8.39M | +69.1% |
| Dividends paid | -$5.74M | -$5.74M | -$5.69M | -$6.61M | +0.0% |
| Financing cash flow | -$26.85M | -$8.76M | -$10.81M | -$10.95M | -206.4% |
| Free cash flow | $26.69M | $8.80M | $10.67M | $10.95M | +203.2% |
| End cash position | $203.00K | $360.00K | $319.00K | $459.00K | -43.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $203.00K | |
| Accounts receivable | $25.00K | |
| Total assets | $75.94M | |
| Current debt | $12.75M | |
| Total debt | $12.75M | |
| Total liabilities | $13.21M | |
| Retained earnings | -$123.45M | |
| Shareholder equity | $62.73M | |
| Net tangible assets | $62.73M | |
| Shares issued | 132.91M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.