Price
1D
5D
1M
6M
YTD
1Y
5Y
Candles
Bars
Line
Area
SMA20 SMA50
SMA200 EMA21
BOLL VWAP
VOL
RSI MACD
Cursor
Trend
Level
Zone
Measure
Clear
LOG
RESET
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on NNI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$1.35B $1.17B $968.45M $1.39B
+15.9%
Operating revenue
$1.35B $1.17B $968.45M $1.39B
+15.9%
Selling, general & admin
$652.34M $632.18M $608.32M $589.73M
+3.2%
Pre-tax income
$526.33M $228.58M $68.72M $501.85M
+130.3%
Tax provision
$127.99M $52.67M $19.39M $113.10M
+143.0%
Net income
$428.47M $184.04M $89.83M $406.90M
+132.8%
Net income to common
$420.68M $180.50M $87.94M $399.12M
+133.1%
Basic EPS
11.79 5.02 2.40 10.83
+134.9%
Diluted EPS
11.79 5.02 2.40 10.83
+134.9%
Basic shares
36.34M 36.64M 37.42M 37.60M
-0.8%
Diluted shares
36.34M 36.64M 37.42M 37.60M
-0.8%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$295.98M $194.52M $168.11M $118.15M
+52.2%
Accounts receivable
$193.45M $159.93M $196.20M $194.85M
+21.0%
Property, plant & equipment
$75.53M $95.19M $127.01M $122.53M
-20.6%
Goodwill & intangibles
$187.31M $194.36M $202.85M $240.40M
-3.6%
Total assets
$14.06B $13.78B $16.71B $19.37B
+2.1%
Current debt
$981.93M $943.16M $1.42B $1.13B
+4.1%
Long-term debt
$6.80B $7.37B $10.20B $12.94B
-7.7%
Total debt
$7.78B $8.31B $11.62B $14.07B
-6.4%
Total liabilities
$10.49B $10.48B $13.51B $16.17B
+0.1%
Retained earnings
$3.68B $3.34B $3.27B $3.23B
+10.2%
Shareholder equity
$3.69B $3.35B $3.25B $3.20B
+10.0%
Net tangible assets
$3.50B $3.16B $3.05B $2.96B
+10.9%
Shares issued
47.18M 47.60M 48.37M 37.13M
-0.9%
Line item 2025 2024 2023 2022 2021 YoY
Net income
$398.35M $175.91M $49.33M $388.75M —
+126.4%
Depreciation & amortisation
$90.62M $132.53M $145.39M $176.25M —
-31.6%
Stock-based compensation
— $12.04M $16.48M $14.18M $10.67M
—
Change in working capital
$110.25M $334.74M $133.91M -$5.10M —
-67.1%
Operating cash flow
$422.99M $662.89M $432.03M $683.06M —
-36.2%
Capital expenditure
-$26.24M -$20.90M -$74.05M -$59.42M —
-25.5%
Investing cash flow
$356.40M $2.41B $1.94B $2.27B —
-85.2%
Share buybacks
-$69.35M -$83.29M -$28.03M -$97.69M —
+16.7%
Dividends paid
-$42.99M -$40.84M -$39.42M -$36.61M —
-5.3%
Financing cash flow
-$737.14M -$3.17B -$2.70B -$2.79B —
+76.7%
Free cash flow
$396.75M $641.99M $357.98M $623.64M —
-38.2%
End cash position
$973.55M $931.02M $1.03B $1.36B —
+4.6%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Total revenue
$366.30M $362.89M $333.26M $373.93M $304.85M
+0.9%
Operating revenue
$366.30M $362.89M $333.26M $373.93M $304.85M
+0.9%
Selling, general & admin
$185.47M $162.98M $166.80M $164.74M $160.36M
+13.8%
Pre-tax income
$65.41M $75.66M $46.38M $136.45M $237.36M
-13.5%
Tax provision
$19.94M $20.06M $7.69M $35.77M $59.51M
-0.6%
Net income
$66.66M $71.13M $57.77M $106.68M $181.46M
-6.3%
Net income to common
$66.66M $69.86M $49.98M $106.68M $181.46M
-4.6%
Basic EPS
1.85 1.97 1.60 2.94 4.97
-6.1%
Diluted EPS
1.85 1.97 1.60 2.94 4.97
-6.1%
Basic shares
36.04M 36.08M 36.09M 36.32M 36.49M
-0.1%
Diluted shares
36.04M 36.08M 36.09M 36.32M 36.49M
-0.1%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$172.43M $240.01M $295.98M $216.43M $225.75M
-28.2%
Accounts receivable
$169.92M $196.91M $193.45M $147.82M $127.49M
-13.7%
Property, plant & equipment
$80.73M $84.61M $75.53M $93.17M $85.04M
-4.6%
Goodwill & intangibles
$302.84M $301.51M $187.31M $189.78M $191.31M
+0.4%
Total assets
$14.28B $14.18B $14.06B $13.88B $13.71B
+0.7%
Current debt
$1.22B $1.24B $981.93M $1.16B $621.34M
-1.3%
Long-term debt
$5.82B $6.46B $6.80B $6.66B $7.28B
-9.9%
Total debt
$7.04B $7.70B $7.78B $7.82B $7.90B
-8.5%
Total liabilities
$10.64B $10.57B $10.49B $10.29B $10.23B
+0.6%
Retained earnings
$3.77B $3.73B $3.68B $3.65B $3.58B
+1.0%
Shareholder equity
$3.77B $3.73B $3.69B $3.65B $3.57B
+1.1%
Net tangible assets
$3.47B $3.43B $3.50B $3.46B $3.38B
+1.1%
Shares issued
35.93M 47.26M 47.18M 47.30M 47.50M
-24.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-12-31 YoY
Net income
$45.47M $55.60M $38.69M $100.68M $177.85M —
-18.2%
Depreciation & amortisation
$21.77M $21.16M $22.36M $15.86M $29.28M —
+2.9%
Stock-based compensation
— — — — — $3.09M
—
Change in working capital
-$859.00K -$21.67M -$32.23M $12.75M $145.02M —
+96.0%
Operating cash flow
$77.89M $73.11M $137.62M $112.44M $81.76M —
+6.5%
Capital expenditure
-$6.33M -$11.55M -$7.49M -$11.67M -$3.70M —
+45.2%
Investing cash flow
-$65.95M $31.09M -$162.64M -$190.78M $573.47M —
-312.1%
Share buybacks
-$24.35M -$16.28M -$16.25M -$27.27M -$21.36M —
-49.6%
Dividends paid
-$11.82M -$11.83M -$11.84M -$10.84M -$10.16M —
+0.1%
Financing cash flow
$134.52M -$244.18M $231.79M $43.41M -$685.89M —
+155.1%
Free cash flow
$71.57M $61.56M $130.12M $100.77M $78.06M —
+16.2%
End cash position
$966.31M $830.52M $973.55M $766.80M $801.78M —
+16.3%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
126.47
+0.44% from price
SMA 20
131.08
-3.09% from price
SMA 50
131.81
-3.63% from price
SMA 100
132.29
-3.97% from price
SMA 200
131.89
-3.69% from price
EMA 12
128.07
-0.81% from price
EMA 26
130.03
-2.31% from price
EMA 50
131.06
-3.07% from price
MACD (12,26,9)
-1.96
Hist -0.51
ATR (14)
4.08
3.21% of price
Realised vol 30D
20.9%
Annualised
Bollinger upper
140.74
20, 2σ
Bollinger lower
121.43
20, 2σ
50 / 200 cross
Death
131.81 vs 131.89
Trend bias
Below 200
-3.69%
Options chain Account required
Expiry Loading… Spot 127.03
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.22
Less volatile than market
Correlation to SPY
0.11
Largely independent
Realised vol 30D
20.9%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-15.3%
Peak to trough
Max drawdown 5Y
-25.5%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines NNI · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview